Metro Brands Limited
Metro Brands Limited operates as a footwear specialty retailer in India. The company offers footwear for men, women, unisex, and kids under its own brands, including the Metro, Mochi, Walkway, and daVinchi, as well as third-party brands, such as Crocs, Foot Locker, Clarks, New Era, FILA, FitFlop, Cheemo, Proline, Vans, and Biofoot. It also offers accessories, such as belts, bags, wallets, and clutches; and footcare and shoe-care products. In addition, the company provides its products through stores and distributors, as well as through online channels. Metro Brands Limited was formerly known as Metro Shoes Limited and changed its name to Metro Brands Limited in September 2018. Metro Brands Limited was founded in 1955 and is headquartered in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 22.4%
Concerns1
- Effective tax rate seems low at 10.0%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.45 K Cr | β | βΉ350.00 Cr | β | β | 20.8% | 6.3% | -16.3% |
| Mar 2024 | βΉ2.31 K Cr | β | βΉ418.00 Cr | β | β | 22.8% | 11.3% | 18.1% |
| Mar 2023 | βΉ2.07 K Cr | β | βΉ354.00 Cr | β | β | 23.4% | 57.9% | 70.2% |
| Mar 2022 | βΉ1.31 K Cr | β | βΉ208.00 Cr | β | β | 16.8% | 66.3% | 184.9% |
| Mar 2021 | βΉ789.00 Cr | β | βΉ73.00 Cr | β | β | 9.1% | -34.8% | -52.0% |
| Mar 2020 | βΉ1.21 K Cr | β | βΉ152.00 Cr | β | β | 19.5% | 4.8% | 2.7% |
| Mar 2019 | βΉ1.16 K Cr | β | βΉ148.00 Cr | β | β | 22.3% | 11.7% | 9.6% |
| Mar 2018 | βΉ1.03 K Cr | β | βΉ135.00 Cr | β | β | 24.0% | 19.1% | 46.7% |
| Mar 2017 | βΉ868.00 Cr | β | βΉ92.00 Cr | β | β | 20.2% | 13.2% | 12.2% |
| Mar 2016 | βΉ767.00 Cr | β | βΉ82.00 Cr | β | β | 21.1% | 9.3% | 3.8% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,571 |
| Total Expenses | 1,792 |
| EBIT / Operating Profit | 779 |
| OPM % | 30% |
| Other Income | 104 |
| Finance Costs | 101 |
| Depreciation & Amortisation | 282 |
| Profit Before Tax | 500 |
| Tax % | - |
| Net Profit / PAT | 352 |
| EPS (βΉ) | 12.94 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Metro Brands Limitedthis co. | βΉ29.76 K Cr | βΉ2.45 K Cr | 84.50 | 16.64 | 39.70 | 6.3% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |