JUPITER WAGONS LIMITED
Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, and metro coaches; and passenger coach accessories, including fabricated bogies, couplers and draft gears for passenger trains, axle mounted disc brake systems, brake discs and split brake discs, and brake pads. In addition, it offers track solutions, such as CMS crossings and weldable CMS crossings on PSC slipper; commercial vehicles; commercial electric vehicles; and containers, such as marine, refrigerated, and truck mounted containers, as well as cold chain transport solution. Further, the company engages in letting out of property; and manufacturing of electrical equipment, as well as provides drone delivery services. The company serves railway engineering company, the Indian Railway, private wagon aggregators, commercial vehicles OEMs, and Indian defense and logistics companies. The company was formerly known as Commercial Engineers & Body Builders Co Limited and changed its name to Jupiter Wagons Limited in May 2022. The company was incorporated in 1979 and is based in Kolkata, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 96.0%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.87 K Cr | β | βΉ373.00 Cr | β | β | 13.6% | 6.3% | 12.0% |
| Mar 2024 | βΉ3.64 K Cr | β | βΉ333.00 Cr | β | β | 20.5% | 76.1% | 166.4% |
| Mar 2023 | βΉ2.07 K Cr | β | βΉ125.00 Cr | β | β | 15.5% | 75.6% | 150.0% |
| Mar 2022 | βΉ1.18 K Cr | β | βΉ50.00 Cr | β | β | 7.3% | 18.3% | -7.4% |
| Mar 2021 | βΉ996.00 Cr | β | βΉ54.00 Cr | β | β | 8.5% | 690.5% | β |
| Mar 2020 | βΉ126.00 Cr | β | βΉ0.00 | β | β | 0.0% | -41.7% | -100.0% |
| Mar 2019 | βΉ216.00 Cr | β | βΉ89.00 Cr | β | β | 93.7% | 122.7% | -340.5% |
| Mar 2018 | βΉ97.00 Cr | β | βΉ-37.00 | β | β | 55.2% | -7.6% | 2.8% |
| Mar 2017 | βΉ105.00 Cr | β | βΉ-36.00 | β | β | 120.0% | -1.9% | -65.7% |
| Mar 2016 | βΉ107.00 Cr | β | βΉ-105.00 | β | β | 10500.0% | -9.3% | 1.9% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,120 |
| Total Expenses | 2,696 |
| EBIT / Operating Profit | 425 |
| OPM % | 14% |
| Other Income | 41 |
| Finance Costs | 55 |
| Depreciation & Amortisation | 33 |
| Profit Before Tax | 377 |
| Tax % | - |
| Net Profit / PAT | 281 |
| EPS (βΉ) | 6.61 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| JUPITER WAGONS LIMITEDthis co. | βΉ12.58 K Cr | βΉ3.87 K Cr | 44.80 | 4.47 | 24.53 | 6.3% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |