Kirloskar Brothers Ltd.
Kirloskar Brothers Limited provides fluid management solutions worldwide. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butterfly valves. It also provides Lowest Life-cycle Cost pumps, PAT, PICO, and Kirloskar Remote Monitoring System; and sewage and dewatering, firefighting pumping systems, as well as heating, ventilation, and air conditioning systems. The company's products are used in water intake, water distribution, lift irrigation, desalination, sewage / sludge treatment, fire fighting system, flood-control, boiler-feed, HVAC, organic and in organic chemical, dewatering, pressure boosting, agriculture, and domestic applications. It serves chemical and pharma, sugar, steel, cement, coal and mining, paper, food and beverages, textile, tyre, building and construction, oil and gas, power, marine and defence, water resource management, irrigation, and retail pumps markets. Kirloskar Brothers Limited was founded in 1888 and is headquartered in Pune, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 25.2%
Concerns1
- Negative free cash flow (₹59 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹2.90 K Cr | — | ₹262.00 Cr | — | — | 15.8% | 6.7% | 7.8% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,817 |
| Total Expenses | 2,487 |
| EBIT / Operating Profit | 330 |
| OPM % | 12% |
| Other Income | 58 |
| Finance Costs | 4 |
| Depreciation & Amortisation | 61 |
| Profit Before Tax | 322 |
| Tax % | - |
| Net Profit / PAT | 243 |
| EPS (₹) | 30.57 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Kirloskar Brothers Ltd.this co. | ₹12.91 K Cr | ₹2.90 K Cr | 55.00 | 7.61 | 33.53 | 6.7% |
| Larsen & Toubro Limited | ₹5.35 L Cr | ₹1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | ₹3.29 L Cr | ₹7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | ₹1.15 L Cr | ₹4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | ₹1.14 L Cr | ₹21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | ₹1.10 L Cr | ₹10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | ₹1.09 L Cr | ₹38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | — | ₹5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.2% |