Keystone Realtors Limited
Keystone Realtors Limited engages in the real estate construction, development, and other related activities in India. It develops residential buildings, integrated townships, gated communities, standalone landmarks, retail spaces, commercial projects, and social infrastructure, such as schools, clubhouses, and parks within townships. The company was incorporated in 1995 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Jun has averaged the highest return (+6.9%); Feb the lowest (-11.4%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -4.9%Negative MonthJan 2026: -4.90% | -16.8%Negative MonthFeb 2026: -16.80% | -10.6%Negative MonthMar 2026: -10.58% | +5.5%Positive MonthApr 2026: +5.49% | +0.5%Neutral MonthMay 2026: +0.52% | +5.0%Positive MonthJun 2026: +4.95% | -1.7%*Neutral MonthJul 2026: -1.71% | β | β | β | β | β |
| 2025 | -13.8%Negative MonthJan 2025: -13.82% | -14.5%Negative MonthFeb 2025: -14.48% | +7.3%Positive MonthMar 2025: +7.32% | -1.1%Neutral MonthApr 2025: -1.10% | +2.6%Positive MonthMay 2025: +2.56% | +13.7%Positive MonthJun 2025: +13.66% | +1.4%Neutral MonthJul 2025: +1.38% | +1.5%Neutral MonthAug 2025: +1.48% | -6.4%Negative MonthSep 2025: -6.39% | -4.5%Negative MonthOct 2025: -4.47% | -4.7%Negative MonthNov 2025: -4.71% | -2.1%Negative MonthDec 2025: -2.08% |
| 2024 | +10.5%Positive MonthJan 2024: +10.49% | -5.7%Negative MonthFeb 2024: -5.67% | -9.5%Negative MonthMar 2024: -9.50% | +14.2%Positive MonthApr 2024: +14.16% | +0.2%Neutral MonthMay 2024: +0.17% | -3.0%Negative MonthJun 2024: -3.04% | +8.1%Positive MonthJul 2024: +8.13% | +1.4%Neutral MonthAug 2024: +1.41% | -1.3%Neutral MonthSep 2024: -1.35% | -0.7%Neutral MonthOct 2024: -0.68% | -1.7%Neutral MonthNov 2024: -1.75% | -4.8%Negative MonthDec 2024: -4.77% |
| 2023 | +0.1%Neutral MonthJan 2023: +0.05% | -8.6%Negative MonthFeb 2023: -8.59% | +2.6%Positive MonthMar 2023: +2.59% | -7.7%Negative MonthApr 2023: -7.72% | +20.7%Positive MonthMay 2023: +20.72% | +12.0%Positive MonthJun 2023: +12.01% | -1.0%Neutral MonthJul 2023: -0.99% | +4.8%Positive MonthAug 2023: +4.83% | -6.3%Negative MonthSep 2023: -6.33% | -3.1%Negative MonthOct 2023: -3.05% | +0.7%Neutral MonthNov 2023: +0.71% | +16.9%Positive MonthDec 2023: +16.90% |
| 2022 | β | β | β | β | β | β | β | β | β | β | β | -8.1%Negative MonthDec 2022: -8.09% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 5 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ551.00 Cr | β | βΉ93.00 Cr | β | β | 3.7% | -45.4% | -17.0% |
| Mar 2024 | βΉ1.01 K Cr | β | βΉ112.00 Cr | β | β | 6.8% | 207.9% | 2.8% |
| Mar 2023 | βΉ328.00 Cr | β | βΉ109.00 Cr | β | β | 7.2% | -61.5% | -9.2% |
| Mar 2022 | βΉ851.00 Cr | β | βΉ120.00 Cr | β | β | 16.9% | 60.6% | 200.0% |
| Mar 2021 | βΉ530.00 Cr | β | βΉ40.00 Cr | β | β | 6.8% | 98.5% | 5.3% |
| Mar 2020 | βΉ267.00 Cr | β | βΉ38.00 Cr | β | β | 6.9% | -81.1% | -62.7% |
| Mar 2019 | βΉ1.41 K Cr | β | βΉ102.00 Cr | β | β | 20.0% | 417.9% | -700.0% |
| Mar 2012 | βΉ273.00 Cr | β | βΉ-17.00 | β | β | -4.6% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 273 | 1,414 | 267 | 530 | 851 | 328 | 1,010 | 551 | 763 |
| Total Expenses | 290 | 1,275 | 269 | 459 | 742 | 251 | 966 | 571 | 817 |
| EBIT / Operating Profit | -17 | 139 | -2 | 72 | 109 | 77 | 45 | -21 | -54 |
| OPM % | -6% | 10% | -1% | 13% | 13% | 23% | 4% | -4% | -7% |
| Other Income | 0 | 62 | 104 | 59 | 75 | 83 | 139 | 205 | 219 |
| Finance Costs | 0 | 69 | 47 | 57 | 25 | 9 | 32 | 43 | 29 |
| Depreciation & Amortisation | 0 | 2 | 1 | 1 | 3 | 4 | 7 | 12 | 15 |
| Profit Before Tax | -17 | 130 | 53 | 72 | 156 | 146 | 145 | 129 | 120 |
| Tax % | 0% | 22% | 29% | 45% | 23% | 25% | 23% | 27% | - |
| Net Profit / PAT | -17 | 102 | 38 | 40 | 120 | 109 | 112 | 93 | 92 |
| EPS (βΉ) | -63,962.96 | 10.19 | 3.75 | 3.99 | 12 | 9.59 | 9.79 | 7.42 | 7.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Keystone Realtors Limitedthis co. | βΉ6.27 K Cr | βΉ551.00 Cr | 68.00 | 2.43 | 35.11 | -45.4% |
| DLF LIMITED | βΉ1.62 L Cr | βΉ4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | βΉ1.07 L Cr | βΉ13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | βΉ67.72 K Cr | βΉ486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| Prestige Estates Projects Limited | βΉ65.45 K Cr | βΉ2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| OBEROI REALTY LIMITED | βΉ60.20 K Cr | βΉ4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | βΉ56.59 K Cr | βΉ1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Industry Average | β | βΉ1.57 K Cr | 107.92 | 4.84 | 64.14 | 54.8% |
