Sri Lotus Developers and Realty Limited
₹243.20+₹0.50 (+0.2%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹7,422 Cr
- P/E
- 43.2x
- EV / EBITDA
- 50.9x
- Revenue
- ₹387 Cr
- Net margin
- 30.7%
- ROCE
- 37.2%
Price chart
Technical chartScreen technicals →+32.2% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- +8.2%
- 3M
- +25.8%
- 6M
- +69.8%
- 1Y
- +32.2%
- 5Y
- +15.7%
52-week range
Day change +₹0.50 (+0.2%) from ₹243 to ₹243 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in LOTUSDEV, bought on each weekday since 2025.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 72.4%
Concerns1
- Negative free cash flow (₹130 Cr)
Rule-based from financial data. Not advice.
About the company
Sri Lotus Developers and Realty Limited develops residential and commercial premises in Mumbai. The company's portfolio covers luxury and ultraluxury residential and upscale commercial projects. It also engages in production, distribution, and trading of cinematography films. The company was formerly known as AKP Holdings Limited and changed its name to Sri Lotus Developers and Realty Limited in December 2024. The company was incorporated in 2015 and is based in Mumbai, India.
- Sector
- Construction & Real Estate
- Shares outstanding
- 48.8 Cr shares
- ISIN
- INE0V9Q01010
- BSE code
- 544469
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹7,422 Cr
- P/E
- 43.2x
- P/B
- 4.4x
- EV / EBITDA
- 50.9x
- EV / Sales
- 21.2x
- P/S
- 20.7x
- Earnings yield
- 2.3%
- 52-week high
- ₹244.90
- 52-week low
- ₹102.85
Profitability
- Operating margin
- 40.5%
- Net margin
- 30.7%
- EBITDA margin
- 41.6%
- ROE
- 72.4%
- ROCE
- 37.2%
- ROA
- 26.1%
- Dividend payout
- 0.0%
- Tax rate
- 25.0%
- Other income, % of PBT
- 2.7%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹387 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 8.1%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹149 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 7550.0%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 78.2%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹73.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 1116.7%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹5.00 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 53.5%
Solvency and efficiency
- Current ratio
- 13.13
- Debt / Equity
- 1.57
- Debt / Assets
- 0.56
- Debt / EBITDA
- 1.60
- Financial leverage
- 2.78
- CFO / Net profit
- 0.66
- Cash / Market cap
- 5.6%
- Cash per share
- ₹8.46
- Asset turnover
- 0.85
- Fixed asset turnover
- 179.00
- Capital intensity
- 0.01
- Debtor days
- 34 days
- Cash conversion cycle
- 34 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹51 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹137 Cr |
| Sales | Operating profit | ₹250 Cr |
| Operating profit | Depreciation | ₹1 Cr |
| Operating profit | Profit before tax | ₹249 Cr |
| Other income | Profit before tax | ₹15 Cr |
| Profit before tax | Tax and other | ₹68 Cr |
| Profit before tax | Net profit | ₹196 Cr |
Revenue and net profit
Revenue grew 8.1% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2022 | ₹31 Cr | -₹5 Cr |
| FY2023 | ₹0 Cr | -₹2 Cr |
| FY2024 | ₹358 Cr | ₹110 Cr |
| FY2025 | ₹387 Cr | ₹196 Cr |
Cash flows
FY2025: ₹97.0 Cr from operations, -₹130 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2022 | -₹57 Cr | -₹57 Cr |
| FY2023 | ₹6 Cr | ₹17 Cr |
| FY2024 | ₹73 Cr | ₹57 Cr |
| FY2025 | ₹97 Cr | -₹130 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹387 Cr+8.1%1Y
- Net profit
- ₹196 Cr+78.2%1Y
- Cash from operations
- ₹97 Cr
- Free cash flow
- -₹130 Cr-328.1%1Y
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹387 Cr | ₹250 Cr | — | ₹196 Cr | ₹97 Cr | -₹130 Cr | 22.1% | +8.1% | +78.2% |
Monthly returns
Month-by-month returns of LOTUSDEV across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹978 Cr |
| Equity capital | ₹44 Cr |
| Reserves | ₹841 Cr |
| Borrowings | ₹81 Cr |
| Other liabilities | ₹13 Cr |
| Assets | ₹978 Cr |
| Fixed assets | ₹3 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹9 Cr |
| Other assets | ₹965 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
LOTUSDEV trades at 43.2x earnings against a peer median of 55.8x (a 23% discount).
Not shown (no positive earnings and no EV / Sales): GMR Power and Urban Infra Limited, Kalpataru Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Sri Lotus Developers and Realty LimitedLOTUSDEVthis companyP/E ↓ discount | ₹7,422 Cr | 43.2x | 4.4x | 72.4% | 50.9x |
| WeWork India Management LimitedWEWORK | ₹8,005 Cr | 45.4x | — | 30.4% | 7.6x |
| Mahindra Lifespace Developers Ltd.MAHLIFE | ₹7,835 Cr | 451.0x | 2.7x | -2.5% | -159.0x |
| GMR Power and Urban Infra LimitedGMRP&UI | ₹7,586 Cr | — | 3.8x | 124.3% | 9.8x |
| Kalpataru LimitedKALPATARU | ₹7,393 Cr | — | 1.8x | 7.4% | 26.4x |
| Max Estates LimitedMAXESTATES | ₹6,857 Cr | 94.3x | 2.8x | 1.8% | 189.4x |
| GANESH HOUSING LIMITEDGANESHHOU | ₹6,395 Cr | 30.0x | 4.2x | 22.3% | 16.9x |
| Keystone Realtors LimitedRUSTOMJEE | ₹6,272 Cr | 68.0x | 2.4x | 6.8% | 35.1x |
| Sunteck Realty LtdSUNTECK | ₹6,192 Cr | 59.8x | 2.5x | 4.1% | 32.9x |
| Peer median | — | 55.8x | 3.7x | 6.8% | 32.9x |
Year-to-date ROI
LOTUSDEV since 1 January, against earlier years.
Historical volatility
LOTUSDEV's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2022 | -17.0% |
| FY2023 | — |
| FY2024 | 41.0% |
| FY2025 | 65.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹387 Cr |
| Costs | |
| Interest | ₹0 Cr |
| Expenses | ₹137 Cr |
| Operating profitOperating Profit | ₹250 Cr |
| Other income and charges | |
| Profit before tax | ₹264 Cr |
| Tax | |
| Net profitNet Profit | ₹196 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹978 Cr |
| Equity capitalEquity Capital | ₹44 Cr |
| Reserves | ₹841 Cr |
| Borrowings | ₹81 Cr |
| Other liabilitiesOther Liabilities | ₹13 Cr |
| AssetsTotal Assets | ₹978 Cr |
| Fixed assetsFixed Assets | ₹3 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹9 Cr |
| Other assetsOther Assets | ₹965 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹97 Cr |
| Investing cash flowCash from Investing Activity | -₹227 Cr |
| Financing cash flowCash from Financing Activity | ₹377 Cr |
| Change in cashNet Cash Flow | ₹246 Cr |
Learn while you research
Academy chapters picked for Sri Lotus Developers and Realty Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 43.2, learn when high multiples are justified.6 min read
- 04 Leverage RatiosDebt/Equity of 1.57 is elevated, understand what that means for solvency.6 min read
- 05 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 06 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read