GMR Power and Urban Infra Limited
₹92.65+₹0.60 (+0.7%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹7,586 Cr
- EV / EBITDA
- 9.8x
- Revenue
- ₹481 Cr
- Net margin
- 82.8%
- ROCE
- 9.0%
Price chart
Technical chartScreen technicals →-22.2% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -11.6%
- 3M
- -6.8%
- 6M
- -13.1%
- 1Y
- -22.2%
- 5Y
- +132.2%
52-week range
Day change +₹0.60 (+0.7%) from ₹92 to ₹93 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in GMRP&UI, bought on each weekday since 2022.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 124.3%
Concerns1
- Low interest coverage ratio of 0.9x
Rule-based from financial data. Not advice.
About the company
GMR Power And Urban Infra Limited engages in the energy, urban infrastructure, and transportation businesses in India. It operates through Power, Smart Meter Infrastructure, Roads, EPC, and Others segments. The company generates energy through coal based thermal plants, hydropower plants, and solar and wind, as well as offers installation of smart meters.
Read moreShow less
GMR Power And Urban Infra Limited engages in the energy, urban infrastructure, and transportation businesses in India. It operates through Power, Smart Meter Infrastructure, Roads, EPC, and Others segments. The company generates energy through coal based thermal plants, hydropower plants, and solar and wind, as well as offers installation of smart meters. It also involved in the development, operation and maintenance of highways, as well as provides engineering, procurement and construction (EPC) solutions for highways and railways, and development of special investment region and others. In addition, the company engages in coal mining and exploration activities; maintenance and operation of special economic zones; and construction business including EPC contracting activities. Power And Urban Infra Limited was incorporated in 2019 and is based in New Delhi, India.
- Sector
- Construction & Real Estate
- Shares outstanding
- 71.6 Cr shares
- ISIN
- INE0CU601026
- BSE code
- 543490
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹7,586 Cr
- P/B
- 3.8x
- EV / EBITDA
- 9.8x
- EV / Sales
- 13.9x
- P/S
- 9.7x
- 52-week high
- ₹132.10
- 52-week low
- ₹89.60
Profitability
- Operating margin
- 51.5%
- Net margin
- 82.8%
- EBITDA margin
- 142.1%
- ROE
- 124.3%
- ROCE
- 9.0%
- ROA
- 9.5%
- Dividend payout
- 0.0%
- Tax rate
- 0.0%
- Other income, % of PBT
- 109.5%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹481 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -38.3%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,107 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 289.8%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 15.8%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹41.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -93.1%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹148 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -0.3%
Solvency and efficiency
- Current ratio
- 2.84
- Debt / Equity
- 7.55
- Debt / Assets
- 0.58
- Debt / EBITDA
- 3.54
- Interest coverage
- 0.90
- Financial leverage
- 13.13
- CFO / Net profit
- 0.06
- Cash / Market cap
- 44.2%
- Cash per share
- ₹46.82
- Asset turnover
- 0.11
- Fixed asset turnover
- 10.12
- Capital intensity
- 0.10
- Debtor days
- 19 days
- Inventory turnover
- 5.07
- Cash conversion cycle
- -1239 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹155 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹202 Cr |
| Sales | Operating profit | ₹279 Cr |
| Operating profit | Interest | ₹279 Cr |
| Other income | Interest | ₹14 Cr |
| Other income | Depreciation | ₹4 Cr |
| Other income | Profit before tax | ₹747 Cr |
| Profit before tax | Net profit | ₹747 Cr |
Revenue and net profit
Revenue fell 38.3% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,442 Cr | -₹1,165 Cr |
| FY2022 | ₹1,568 Cr | -₹49 Cr |
| FY2023 | ₹1,409 Cr | -₹283 Cr |
| FY2024 | ₹779 Cr | ₹645 Cr |
| FY2025 | ₹481 Cr | ₹747 Cr |
Cash flows
FY2025: -₹66.0 Cr from operations, -₹34.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹262 Cr | -₹1,057 Cr |
| FY2022 | ₹8 Cr | ₹504 Cr |
| FY2023 | ₹590 Cr | ₹1,681 Cr |
| FY2024 | ₹41 Cr | -₹117 Cr |
| FY2025 | -₹66 Cr | -₹34 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹481 Cr-38.3%1Y
- Net profit
- ₹747 Cr+15.8%1Y
- Cash from operations
- -₹66 Cr
- Free cash flow
- -₹34 Cr
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹481 Cr | ₹279 Cr | — | ₹747 Cr | -₹66 Cr | -₹34 Cr | 45.2% | -38.3% | +15.8% |
Monthly returns
Month-by-month returns of GMRP&UI across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹4,685 Cr |
| Equity capital | ₹357 Cr |
| Reserves | ₹1,297 Cr |
| Borrowings | ₹1,909 Cr |
| Other liabilities | ₹1,122 Cr |
| Assets | ₹4,685 Cr |
| Fixed assets | ₹3 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹1,803 Cr |
| Other assets | ₹2,878 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
GMRP&UI has no positive P/E; the peer median is 55.8x.
Not shown (no positive earnings and no EV / Sales): GMR Power and Urban Infra Limited, Kalpataru Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| GMR Power and Urban Infra LimitedGMRP&UIthis company | ₹7,586 Cr | — | 3.8x | 124.3% | 9.8x |
| WeWork India Management LimitedWEWORK | ₹8,005 Cr | 45.4x | — | 30.4% | 7.6x |
| Mahindra Lifespace Developers Ltd.MAHLIFE | ₹7,835 Cr | 451.0x | 2.7x | -2.5% | -159.0x |
| Sri Lotus Developers and Realty LimitedLOTUSDEV | ₹7,422 Cr | 43.2x | 4.4x | 72.4% | 50.9x |
| Kalpataru LimitedKALPATARU | ₹7,393 Cr | — | 1.8x | 7.4% | 26.4x |
| Max Estates LimitedMAXESTATES | ₹6,857 Cr | 94.3x | 2.8x | 1.8% | 189.4x |
| GANESH HOUSING LIMITEDGANESHHOU | ₹6,395 Cr | 30.0x | 4.2x | 22.3% | 16.9x |
| Keystone Realtors LimitedRUSTOMJEE | ₹6,272 Cr | 68.0x | 2.4x | 6.8% | 35.1x |
| Sunteck Realty LtdSUNTECK | ₹6,192 Cr | 59.8x | 2.5x | 4.1% | 32.9x |
| Peer median | — | 55.8x | 3.7x | 6.8% | 32.9x |
Year-to-date ROI
GMRP&UI since 1 January, against earlier years.
Historical volatility
GMRP&UI's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 30.0% |
| FY2022 | 30.0% |
| FY2023 | 23.0% |
| FY2024 | 51.0% |
| FY2025 | 58.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹481 Cr |
| Costs | |
| Interest | ₹293 Cr |
| Expenses | ₹202 Cr |
| Operating profitOperating Profit | ₹279 Cr |
| Other income and charges | |
| Profit before tax | ₹747 Cr |
| Tax | |
| Net profitNet Profit | ₹747 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹4,685 Cr |
| Equity capitalEquity Capital | ₹357 Cr |
| Reserves | ₹1,297 Cr |
| Borrowings | ₹1,909 Cr |
| Other liabilitiesOther Liabilities | ₹1,122 Cr |
| AssetsTotal Assets | ₹4,685 Cr |
| Fixed assetsFixed Assets | ₹3 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹1,803 Cr |
| Other assetsOther Assets | ₹2,878 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹66 Cr |
| Investing cash flowCash from Investing Activity | ₹32 Cr |
| Financing cash flowCash from Financing Activity | ₹183 Cr |
| Change in cashNet Cash Flow | ₹148 Cr |
Learn while you research
Academy chapters picked for GMR Power and Urban Infra Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Leverage RatiosDebt/Equity of 7.55 is elevated, understand what that means for solvency.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read