WeWork India Management Limited
₹633.95-₹6.95 (-1.1%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹8,005 Cr
- P/E
- 45.4x
- EV / EBITDA
- 7.6x
- Revenue
- ₹1,942 Cr
- Net margin
- -7.9%
- ROCE
- 540.2%
Price chart
Technical chartScreen technicals →-1.9% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -3.9%
- 3M
- -10.7%
- 6M
- +16.4%
- 1Y
- -1.9%
- 5Y
- +1.5%
52-week range
Day change -₹6.95 (-1.1%) from ₹641 to ₹634 · Last close Oct 30, 2026
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 19.2%
Concerns1
- Weak short-term liquidity — current ratio of 0.20x
Rule-based from financial data. Not advice.
About the company
WeWork India Management Limited engages in management and leasing of office buildings to large enterprises, small and mid-size businesses, startups, and individuals In India. Its services include private custom-designed workspaces, standard private offices, coworking spaces offices, office suites, serviced floors, and managed offices; and conference room rental, printing, charges, parking, etc. The company was incorporated in 2016 and is based in Bengaluru, India.
- Sector
- Construction & Real Estate
- Shares outstanding
- 13.4 Cr shares
- ISIN
- INE085001019
- BSE code
- 544570
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹8,005 Cr
- P/E
- 45.4x
- EV / EBITDA
- 7.6x
- EV / Sales
- 5.1x
- P/S
- 4.8x
- Earnings yield
- 2.2%
- 52-week high
- ₹752.65
- 52-week low
- ₹426.65
Profitability
- Operating margin
- 63.1%
- Net margin
- -7.9%
- EBITDA margin
- 67.4%
- ROE
- 30.4%
- ROCE
- 540.2%
- ROA
- -2.9%
- Dividend payout
- 0.0%
- Tax rate
- 0.0%
- Other income, % of PBT
- -55.0%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,942 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 16.8%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 19.2%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,120 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 23.6%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -199.2%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,165 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 23.7%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹29.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 1.7%
Solvency and efficiency
- Current ratio
- 0.20
- Debt / Assets
- 0.14
- Debt / EBITDA
- 0.56
- Interest coverage
- 2.06
- Financial leverage
- -10.41
- CFO / Net profit
- -8.89
- Cash / Market cap
- 8.6%
- Cash per share
- ₹51.41
- Asset turnover
- 0.37
- Fixed asset turnover
- 0.46
- Capital intensity
- 2.16
- Debtor days
- 17 days
- Cash conversion cycle
- 17 days
Where the revenue went
FY2025 ended in a loss, so the lines are listed rather than drawn as a flow.
| Line | FY2025 |
|---|---|
| Sales | ₹1,942 Cr |
| Expenses | ₹705 Cr |
| Operating profit | ₹1,237 Cr |
| Other income | ₹29 Cr |
| Interest | ₹598 Cr |
| Depreciation | ₹823 Cr |
| Profit before tax | -₹155 Cr |
| Tax and other | -₹285 Cr |
| Net profit | ₹130 Cr |
Revenue and net profit
Revenue grew 16.8% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹640 Cr | -₹648 Cr |
| FY2022 | ₹784 Cr | -₹643 Cr |
| FY2023 | ₹1,314 Cr | -₹145 Cr |
| FY2024 | ₹1,662 Cr | -₹131 Cr |
| FY2025 | ₹1,942 Cr | ₹130 Cr |
Cash flows
FY2025: ₹1,293 Cr from operations, ₹984 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | -₹165 Cr | -₹460 Cr |
| FY2022 | ₹416 Cr | ₹410 Cr |
| FY2023 | ₹942 Cr | ₹555 Cr |
| FY2024 | ₹1,165 Cr | ₹748 Cr |
| FY2025 | ₹1,293 Cr | ₹984 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,942 Cr+16.8%1Y
- Net profit
- ₹130 Cr
- Cash from operations
- ₹1,293 Cr
- Free cash flow
- ₹984 Cr+31.6%1Y
- Revenue CAGR, 5Y
- 19.2%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,942 Cr | ₹1,237 Cr | — | ₹130 Cr | ₹1,293 Cr | ₹984 Cr | 62.2% | +16.8% | -199.2% |
Monthly returns
Month-by-month returns of WEWORK across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹5,395 Cr |
| Equity capital | ₹134 Cr |
| Reserves | ₹75 Cr |
| Borrowings | ₹310 Cr |
| Other liabilities | ₹4,876 Cr |
| Assets | ₹5,395 Cr |
| Fixed assets | ₹4,309 Cr |
| Capital work in progress | ₹34 Cr |
| Investments | ₹61 Cr |
| Other assets | ₹991 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
WEWORK trades at 45.4x earnings against a peer median of 55.8x (a 19% discount).
Not shown (no positive earnings and no EV / Sales): EMBASSY DEVELOPMENTS LIMITED, GMR Power and Urban Infra Limited, Kalpataru Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| WeWork India Management LimitedWEWORKthis companyP/E ↓ discount | ₹8,005 Cr | 45.4x | — | 30.4% | 7.6x |
| EMBASSY DEVELOPMENTS LIMITEDEMBDL | ₹10,016 Cr | — | 0.9x | 46.6% | 644.2x |
| Mahindra Lifespace Developers Ltd.MAHLIFE | ₹7,835 Cr | 451.0x | 2.7x | -2.5% | -159.0x |
| GMR Power and Urban Infra LimitedGMRP&UI | ₹7,586 Cr | — | 3.8x | 124.3% | 9.8x |
| Sri Lotus Developers and Realty LimitedLOTUSDEV | ₹7,422 Cr | 43.2x | 4.4x | 72.4% | 50.9x |
| Kalpataru LimitedKALPATARU | ₹7,393 Cr | — | 1.8x | 7.4% | 26.4x |
| Max Estates LimitedMAXESTATES | ₹6,857 Cr | 94.3x | 2.8x | 1.8% | 189.4x |
| GANESH HOUSING LIMITEDGANESHHOU | ₹6,395 Cr | 30.0x | 4.2x | 22.3% | 16.9x |
| Keystone Realtors LimitedRUSTOMJEE | ₹6,272 Cr | 68.0x | 2.4x | 6.8% | 35.1x |
| Peer median | — | 55.8x | 3.7x | 6.8% | 32.9x |
Year-to-date ROI
WEWORK since 1 January, against earlier years.
Historical volatility
WEWORK's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | -29.0% |
| FY2022 | 52.0% |
| FY2023 | 61.0% |
| FY2024 | 63.0% |
| FY2025 | 64.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,942 Cr |
| Costs | |
| Interest | ₹598 Cr |
| Expenses | ₹705 Cr |
| Operating profitOperating Profit | ₹1,237 Cr |
| Other income and charges | |
| Profit before tax | -₹155 Cr |
| Tax | |
| Net profitNet Profit | ₹130 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹5,395 Cr |
| Equity capitalEquity Capital | ₹134 Cr |
| Reserves | ₹75 Cr |
| Borrowings | ₹310 Cr |
| Other liabilitiesOther Liabilities | ₹4,876 Cr |
| AssetsTotal Assets | ₹5,395 Cr |
| Fixed assetsFixed Assets | ₹4,309 Cr |
| Capital work in progressCWIP | ₹34 Cr |
| Investments | ₹61 Cr |
| Other assetsOther Assets | ₹991 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹1,293 Cr |
| Investing cash flowCash from Investing Activity | -₹309 Cr |
| Financing cash flowCash from Financing Activity | -₹984 Cr |
| Change in cashNet Cash Flow | ₹0 Cr |
Learn while you research
Academy chapters picked for WeWork India Management Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 45.4, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read