Kothari Industrial Corpn. Ltd.
Kothari Industrial Corporation Limited engages in the manufacturing and mixing of fertilizers in India and internationally. It operates through Fertilizers, Drone, FMCG, Hotel, and Leather segments. The company offers NPK mixtures; sainten and mask and rusk; and food products. In addition, the company engages in the provision of drone services; and hotel, footwear, and leather activities; and mining and minerals activities. It also offers food, including snacks, butter cookies, and rusks; and content/influencer partnership services, as well as operates school. In addition, the company offers digital services, such as integrated marketing solutions, content creation and SEO, video production and photography, technology and design, and data analytics services. Kothari Industrial Corporation Limited offers footwear under the Kickers brand. The company was founded in 1917 and is based in Chennai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 400.0%
Concerns1
- Other income is 157.5% of PBT — a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹87.00 Cr | — | ₹-16.00 | — | — | -8.9% | 521.4% | -150.0% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 140 |
| Total Expenses | 160 |
| EBIT / Operating Profit | -20 |
| OPM % | -14% |
| Other Income | 1 |
| Finance Costs | 2 |
| Depreciation & Amortisation | 4 |
| Profit Before Tax | -24 |
| Tax % | - |
| Net Profit / PAT | -24 |
| EPS (₹) | -3 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Kothari Industrial Corpn. Ltd.this co. | ₹2.21 K Cr | ₹87.00 Cr | — | 8.03 | 52.01 | 521.4% |
| Larsen & Toubro Limited | ₹5.35 L Cr | ₹1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | ₹3.29 L Cr | ₹7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | ₹1.15 L Cr | ₹4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | ₹1.14 L Cr | ₹21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | ₹1.10 L Cr | ₹10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | ₹1.09 L Cr | ₹38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | — | ₹5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.2% |