MSTC Limited
MSTC Limited engages in marketing, e-commerce, and scrap recovery and allied job businesses primarily in India. The company operates in two segments, Marketing and E-Commerce. It is involved in e-procurement, e-auction, tender, recycling, and e-sale business. The company also develops ERP solutions. In addition, it markets industrial raw materials and project related equipment, as well as engages in disposal of ferrous and non-ferrous scrap, surplus stores, machinery, spares, vehicles, minerals, agriculture, and forest produces. The company was incorporated in 1964 and is headquartered in Kolkata, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 18.1%
Concerns1
- Other income is 71.5% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ311.00 Cr | β | βΉ403.00 Cr | β | β | 53.7% | -1.6% | 134.3% |
| Mar 2024 | βΉ316.00 Cr | β | βΉ172.00 Cr | β | β | 25.9% | -2.8% | -28.0% |
| Mar 2023 | βΉ325.00 Cr | β | βΉ239.00 Cr | β | β | 40.2% | -31.0% | 19.5% |
| Mar 2022 | βΉ471.00 Cr | β | βΉ200.00 Cr | β | β | 43.0% | 10.0% | 98.0% |
| Mar 2021 | βΉ428.00 Cr | β | βΉ101.00 Cr | β | β | 28.5% | -48.5% | 34.7% |
| Mar 2020 | βΉ831.00 Cr | β | βΉ75.00 Cr | β | β | 26.9% | -71.6% | -123.1% |
| Mar 2019 | βΉ2.93 K Cr | β | βΉ-324.00 | β | β | -155.8% | 50.4% | -520.8% |
| Mar 2018 | βΉ1.95 K Cr | β | βΉ77.00 Cr | β | β | 13.7% | 36.2% | 18.5% |
| Mar 2017 | βΉ1.43 K Cr | β | βΉ65.00 Cr | β | β | 12.6% | -50.6% | 8.3% |
| Mar 2016 | βΉ2.89 K Cr | β | βΉ60.00 Cr | β | β | 8.2% | -46.7% | -34.1% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 332 |
| Total Expenses | 142 |
| EBIT / Operating Profit | 190 |
| OPM % | 57% |
| Other Income | 337 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 9 |
| Profit Before Tax | 518 |
| Tax % | - |
| Net Profit / PAT | 413 |
| EPS (βΉ) | 58.67 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| MSTC Limitedthis co. | βΉ3.35 K Cr | βΉ311.00 Cr | 15.40 | 3.97 | 10.77 | -1.6% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |