MSTC Limited
₹535.70-₹35.05 (-6.1%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹3,346 Cr
- P/E
- 15.4x
- EV / EBITDA
- 10.8x
- Revenue
- ₹311 Cr
- Net margin
- 54.4%
- ROCE
- 11.0%
Price chart
Technical chartScreen technicals →-2.4% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -25.1%
- 3M
- -11.3%
- 6M
- +23.4%
- 1Y
- -2.4%
- 5Y
- +36.0%
52-week range
Day change -₹35.05 (-6.1%) from ₹571 to ₹536 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in MSTCLTD, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 18.1%
Concerns1
- Other income is 71.5% of PBT — a large share of earnings is non-operating
Rule-based from financial data. Not advice.
About the company
MSTC Limited engages in marketing, e-commerce, and scrap recovery and allied job businesses primarily in India. The company operates in two segments, Marketing and E-Commerce. It is involved in e-procurement, e-auction, tender, recycling, and e-sale business. The company also develops ERP solutions.
Read moreShow less
MSTC Limited engages in marketing, e-commerce, and scrap recovery and allied job businesses primarily in India. The company operates in two segments, Marketing and E-Commerce. It is involved in e-procurement, e-auction, tender, recycling, and e-sale business. The company also develops ERP solutions. In addition, it markets industrial raw materials and project related equipment, as well as engages in disposal of ferrous and non-ferrous scrap, surplus stores, machinery, spares, vehicles, minerals, agriculture, and forest produces. The company was incorporated in 1964 and is headquartered in Kolkata, India.
- Sector
- Industrials
- Shares outstanding
- 7.0 Cr shares
- ISIN
- INE255X01014
- BSE code
- 542597
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹3,346 Cr
- P/E
- 15.4x
- P/B
- 4.0x
- EV / EBITDA
- 10.8x
- EV / Sales
- 10.0x
- P/S
- 10.6x
- Earnings yield
- 6.5%
- 52-week high
- ₹785.45
- 52-week low
- ₹366.45
Profitability
- Operating margin
- 28.2%
- Net margin
- 54.4%
- EBITDA margin
- 92.4%
- ROE
- 25.9%
- ROCE
- 11.0%
- ROA
- 9.3%
- Dividend payout
- 63.0%
- Tax rate
- 40.0%
- Other income, % of PBT
- 71.5%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹311 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1.6%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -17.6%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹292 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -8.8%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 134.3%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 18.1%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹283 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -136.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹136 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -19.2%
Solvency and efficiency
- Current ratio
- 1.72
- Debt / Equity
- 0.22
- Debt / Assets
- 0.08
- Debt / EBITDA
- 0.50
- Financial leverage
- 2.77
- CFO / Net profit
- -1.65
- Cash / Market cap
- 51.6%
- Cash per share
- ₹245.40
- Asset turnover
- 0.17
- Fixed asset turnover
- 4.65
- Capital intensity
- 0.22
- Debtor days
- 366 days
- Cash conversion cycle
- 366 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹130 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹137 Cr |
| Sales | Operating profit | ₹174 Cr |
| Operating profit | Depreciation | ₹9 Cr |
| Operating profit | Profit before tax | ₹165 Cr |
| Other income | Profit before tax | ₹340 Cr |
| Profit before tax | Tax and other | ₹101 Cr |
| Profit before tax | Net profit | ₹403 Cr |
Revenue and net profit
Revenue fell 1.6% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹428 Cr | ₹101 Cr |
| FY2022 | ₹471 Cr | ₹200 Cr |
| FY2023 | ₹325 Cr | ₹239 Cr |
| FY2024 | ₹316 Cr | ₹172 Cr |
| FY2025 | ₹311 Cr | ₹403 Cr |
Cash flows
FY2025: ₹260 Cr from operations, ₹425 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹665 Cr | ₹655 Cr |
| FY2022 | ₹71 Cr | ₹96 Cr |
| FY2023 | ₹768 Cr | ₹306 Cr |
| FY2024 | -₹283 Cr | -₹555 Cr |
| FY2025 | ₹260 Cr | ₹425 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹311 Cr-1.6%1Y
- Net profit
- ₹403 Cr+134.3%1Y
- Cash from operations
- ₹260 Cr
- Free cash flow
- ₹425 Cr
- Revenue CAGR, 5Y
- -17.6%
- EBITDA CAGR, 5Y
- 12.8%
- Net profit CAGR, 5Y
- 18.1%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹311 Cr | ₹174 Cr | — | ₹403 Cr | ₹260 Cr | ₹425 Cr | 53.7% | -1.6% | +134.3% |
Monthly returns
Month-by-month returns of MSTCLTD across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2,132 Cr |
| Equity capital | ₹70 Cr |
| Reserves | ₹681 Cr |
| Borrowings | ₹145 Cr |
| Other liabilities | ₹1,235 Cr |
| Assets | ₹2,132 Cr |
| Fixed assets | ₹65 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹25 Cr |
| Other assets | ₹2,042 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
MSTCLTD trades at 15.4x earnings against a peer median of 38.3x (a 60% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| MSTC LimitedMSTCLTDthis companyP/E ↓ discount | ₹3,346 Cr | 15.4x | 4.0x | 25.9% | 10.8x |
| Harsha Engineers International LimitedHARSHA | ₹3,495 Cr | 26.6x | 2.6x | 10.2% | 17.2x |
| Interarch Building Solutions LimitedINTERARCH | ₹3,477 Cr | 27.3x | 4.3x | 19.4% | 25.4x |
| Ramky Infrastructure LimitedRAMKY | ₹3,459 Cr | 16.9x | 2.1x | 28.6% | 5.9x |
| Uflex LimitedUFLEX | ₹3,418 Cr | 16.4x | 1.0x | 5.3% | 7.5x |
| PSP Projects LimitedPSPPROJECT | ₹3,278 Cr | 126.0x | 2.7x | 13.6% | 11.9x |
| Kirloskar Industries LtdKIRLOSIND | ₹3,245 Cr | 41.9x | 0.6x | 1.9% | 29.9x |
| Shanthi Gears Ltd.SHANTIGEAR | ₹3,218 Cr | 34.6x | 7.4x | 23.7% | 25.6x |
| Quess Corp LimitedQUESS | ₹3,169 Cr | 15.3x | 3.5x | — | — |
| Peer median | — | 38.3x | 5.2x | 15.2% | 25.8x |
Year-to-date ROI
MSTCLTD since 1 January, against earlier years.
Historical volatility
MSTCLTD's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | -20.0% |
| FY2022 | -11.0% |
| FY2023 | 45.0% |
| FY2024 | 28.0% |
| FY2025 | 56.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹311 Cr |
| Costs | |
| Interest | ₹0 Cr |
| Expenses | ₹137 Cr |
| Operating profitOperating Profit | ₹174 Cr |
| Other income and charges | |
| Profit before tax | ₹504 Cr |
| Tax | |
| Net profitNet Profit | ₹403 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2,132 Cr |
| Equity capitalEquity Capital | ₹70 Cr |
| Reserves | ₹681 Cr |
| Borrowings | ₹145 Cr |
| Other liabilitiesOther Liabilities | ₹1,235 Cr |
| AssetsTotal Assets | ₹2,132 Cr |
| Fixed assetsFixed Assets | ₹65 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹25 Cr |
| Other assetsOther Assets | ₹2,042 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹260 Cr |
| Investing cash flowCash from Investing Activity | ₹165 Cr |
| Financing cash flowCash from Financing Activity | -₹289 Cr |
| Change in cashNet Cash Flow | ₹136 Cr |
Learn while you research
Academy chapters picked for MSTC Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 04 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read