Ramky Infrastructure Limited
Ramky Infrastructure Limited, together with its subsidiaries, provides integrated construction, infrastructure development, and management services primarily in India. The company operates through Construction Business and Developer Business segments. It constructs water and waste water projects, such as water treatment plants, water transmission and distribution systems, elevated and ground level service reservoirs, sewage treatment plants, common effluent treatment plants, tertiary treatment plants, underground drainage systems, and lake restorations. The company also engages in the irrigation projects, including cross-drainage works, lift irrigation projects, canals, feeder channels, and barrages. In addition, it undertakes industrial construction projects comprising industrial parks, SEZs, and related industrial infrastructure works; roads and bridges projects, such as expressways, highways, bridges, flyovers, rural roads, terminals, and dedicated service corridors; commercial, residential, public, institutional, corporate buildings, mass housing projects, healthcare infrastructure, high-rise, integrated townships projects, and related infrastructure facilities, including hospitals and shopping malls; and power transmission and distribution projects comprising electricity transmission networks, substations, feeder lines, and high and low tension distribution lines. Further, the company develops various development projects based on public-private partnership comprising transportation and transportation terminals, industrial parks and industrial solutions, urban water and waste water management solutions, urban solutions, and integrated townships. Ramky Infrastructure Limited was incorporated in 1994 and is based in Hyderabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 160.5%
Concerns1
- Net profit declined 26.4% year-over-year
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.97 K Cr | β | βΉ265.00 Cr | β | β | 17.4% | -3.1% | -26.4% |
| Mar 2024 | βΉ2.03 K Cr | β | βΉ360.00 Cr | β | β | 28.6% | 37.9% | 68.2% |
| Mar 2023 | βΉ1.47 K Cr | β | βΉ214.00 Cr | β | β | 23.8% | 13.6% | 81.4% |
| Mar 2022 | βΉ1.30 K Cr | β | βΉ118.00 Cr | β | β | 17.2% | 42.3% | 118.5% |
| Mar 2021 | βΉ912.00 Cr | β | βΉ54.00 Cr | β | β | 9.5% | -27.3% | 1700.0% |
| Mar 2020 | βΉ1.25 K Cr | β | βΉ3.00 Cr | β | β | 0.6% | -15.1% | -92.7% |
| Mar 2019 | βΉ1.48 K Cr | β | βΉ41.00 Cr | β | β | 9.4% | 9.7% | -36.9% |
| Mar 2018 | βΉ1.35 K Cr | β | βΉ65.00 Cr | β | β | 17.2% | -11.7% | 14.0% |
| Mar 2017 | βΉ1.52 K Cr | β | βΉ57.00 Cr | β | β | 20.3% | -16.6% | 280.0% |
| Mar 2016 | βΉ1.83 K Cr | β | βΉ15.00 Cr | β | β | 6.7% | 69.3% | -103.4% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,715 |
| Total Expenses | 1,484 |
| EBIT / Operating Profit | 231 |
| OPM % | 13% |
| Other Income | 155 |
| Finance Costs | 65 |
| Depreciation & Amortisation | 38 |
| Profit Before Tax | 283 |
| Tax % | - |
| Net Profit / PAT | 205 |
| EPS (βΉ) | 29.61 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Ramky Infrastructure Limitedthis co. | βΉ3.46 K Cr | βΉ1.97 K Cr | 16.90 | 2.10 | 5.86 | -3.1% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |