Piccadily Agro Industries ltd.
Piccadily Agro Industries Limited manufactures and develops alcoholic beverages in India. The company operates through Sugar and Distillery segments. It provides malt whisky, cask aged rum, and ethanol, as well as sugarcane juice rum, country liquor, and vodka. The company also manufactures and sells white crystal sugar from sugar cane; and rectified spirit, carbon dioxide gas, and extra neutral alcohol from molasses/rice/wheat, malt, and pet. It offers liquor under the Whistler Whisky, Camikara Rum, Indri, Royal Highland, and Cashmir brand names. The company was founded in 1953 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 53.8%
Concerns1
- Negative free cash flow (₹5 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹797.00 Cr | — | ₹105.00 Cr | — | — | 15.4% | 7.4% | -6.3% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 864 |
| Total Expenses | 664 |
| EBIT / Operating Profit | 199 |
| OPM % | 23% |
| Other Income | 7 |
| Finance Costs | 33 |
| Depreciation & Amortisation | 21 |
| Profit Before Tax | 152 |
| Tax % | - |
| Net Profit / PAT | 111 |
| EPS (₹) | 11.63 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Piccadily Agro Industries ltd.this co. | ₹5.71 K Cr | ₹797.00 Cr | 51.50 | 7.07 | 31.85 | 7.4% |
| Hindustan Unilever Ltd. | ₹5.61 L Cr | ₹61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | ₹4.19 L Cr | ₹69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | ₹2.55 L Cr | ₹20.20 K Cr | 85.10 | 55.65 | — | -17.2% |
| Varun Beverages Limited | ₹1.69 L Cr | ₹14.56 K Cr | 64.60 | 9.38 | — | 13.6% |
| Britannia Industries Ltd. | ₹1.43 L Cr | ₹17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | ₹1.27 L Cr | ₹8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | — | ₹9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |