Dodla Dairy Limited
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages in agricultural activities, such as farming and seed crushing activities; dealing of groundnuts, sesame seeds, and cotton; and production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 40.6%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.34 K Cr | β | βΉ247.00 Cr | β | β | 19.3% | 15.0% | 60.4% |
| Mar 2024 | βΉ2.91 K Cr | β | βΉ154.00 Cr | β | β | 14.9% | 12.5% | 62.1% |
| Mar 2023 | βΉ2.58 K Cr | β | βΉ95.00 Cr | β | β | 10.8% | 23.3% | -30.7% |
| Mar 2022 | βΉ2.10 K Cr | β | βΉ137.00 Cr | β | β | 17.4% | 14.1% | 26.9% |
| Mar 2021 | βΉ1.84 K Cr | β | βΉ108.00 Cr | β | β | 17.9% | -7.6% | 285.7% |
| Mar 2020 | βΉ1.99 K Cr | β | βΉ28.00 Cr | β | β | 7.1% | 24.4% | -46.2% |
| Mar 2019 | βΉ1.60 K Cr | β | βΉ52.00 Cr | β | β | 13.1% | 4.0% | 2.0% |
| Mar 2018 | βΉ1.54 K Cr | β | βΉ51.00 Cr | β | β | 14.9% | 9.0% | 10.9% |
| Mar 2017 | βΉ1.41 K Cr | β | βΉ46.00 Cr | β | β | 15.9% | 19.3% | 27.8% |
| Mar 2016 | βΉ1.18 K Cr | β | βΉ36.00 Cr | β | β | 14.8% | 16.1% | 125.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,366 |
| Total Expenses | 3,078 |
| EBIT / Operating Profit | 288 |
| OPM % | 9% |
| Other Income | 94 |
| Finance Costs | 1 |
| Depreciation & Amortisation | 62 |
| Profit Before Tax | 319 |
| Tax % | - |
| Net Profit / PAT | 249 |
| EPS (βΉ) | 41.35 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Dodla Dairy Limitedthis co. | βΉ7.36 K Cr | βΉ3.34 K Cr | 29.50 | 5.30 | 26.74 | 15.0% |
| Hindustan Unilever Ltd. | βΉ5.61 L Cr | βΉ61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | βΉ4.19 L Cr | βΉ69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | βΉ2.55 L Cr | βΉ20.20 K Cr | 85.10 | 55.65 | β | -17.2% |
| Varun Beverages Limited | βΉ1.69 L Cr | βΉ14.56 K Cr | 64.60 | 9.38 | β | 13.6% |
| Britannia Industries Ltd. | βΉ1.43 L Cr | βΉ17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | βΉ1.27 L Cr | βΉ8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | β | βΉ9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |