Dodla Dairy Limited
₹973.05+₹11.20 (+1.2%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹7,355 Cr
- P/E
- 29.5x
- EV / EBITDA
- 26.7x
- Revenue
- ₹3,342 Cr
- Net margin
- 5.3%
- ROCE
- 23.5%
Price chart
Technical chartScreen technicals →-25.4% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -4.2%
- 3M
- -6.6%
- 6M
- -11.6%
- 1Y
- -25.4%
- 5Y
- +66.2%
52-week range
Day change +₹11.20 (+1.2%) from ₹962 to ₹973 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in DODLA, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 40.6%
Concerns0
Rule-based from financial data. Not advice.
About the company
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally.
Read moreShow less
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages in agricultural activities, such as farming and seed crushing activities; dealing of groundnuts, sesame seeds, and cotton; and production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.
- Sector
- Consumer Staples
- Shares outstanding
- 6.0 Cr shares
- ISIN
- INE021O01019
- BSE code
- 543306
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹7,355 Cr
- P/E
- 29.5x
- P/B
- 5.3x
- EV / EBITDA
- 26.7x
- EV / Sales
- 2.5x
- P/S
- 2.5x
- Earnings yield
- 3.4%
- 52-week high
- ₹1,329.75
- 52-week low
- ₹961.85
Profitability
- Operating margin
- 8.5%
- Net margin
- 5.3%
- EBITDA margin
- 9.4%
- ROE
- 14.9%
- ROCE
- 23.5%
- ROA
- 11.8%
- Dividend payout
- 0.0%
- Tax rate
- 25.0%
- Other income, % of PBT
- 12.1%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹3,342 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 15.0%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 7.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹272 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 56.3%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 60.4%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 40.6%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹15.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -110.7%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹6.00 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 16.9%
Solvency and efficiency
- Current ratio
- 2.81
- Debt / Equity
- 0.01
- Debt / Assets
- 0.01
- Debt / EBITDA
- 0.05
- Interest coverage
- 123.50
- Financial leverage
- 1.26
- CFO / Net profit
- -0.10
- Cash / Market cap
- 6.4%
- Cash per share
- ₹78.62
- Asset turnover
- 2.23
- Fixed asset turnover
- 5.03
- Capital intensity
- 0.20
- Debtor days
- 1 days
- Inventory turnover
- 6.08
- Cash conversion cycle
- 40 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹7 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹3,022 Cr |
| Sales | Operating profit | ₹320 Cr |
| Operating profit | Interest | ₹1 Cr |
| Operating profit | Depreciation | ₹64 Cr |
| Operating profit | Profit before tax | ₹255 Cr |
| Other income | Profit before tax | ₹70 Cr |
| Profit before tax | Tax and other | ₹77 Cr |
| Profit before tax | Net profit | ₹247 Cr |
Revenue and net profit
Revenue grew 15.0% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,837 Cr | ₹108 Cr |
| FY2022 | ₹2,096 Cr | ₹137 Cr |
| FY2023 | ₹2,584 Cr | ₹95 Cr |
| FY2024 | ₹2,907 Cr | ₹154 Cr |
| FY2025 | ₹3,342 Cr | ₹247 Cr |
Cash flows
FY2025: ₹479 Cr from operations, ₹9.00 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹217 Cr | ₹51 Cr |
| FY2022 | ₹145 Cr | ₹16 Cr |
| FY2023 | ₹140 Cr | -₹26 Cr |
| FY2024 | -₹15 Cr | ₹17 Cr |
| FY2025 | ₹479 Cr | ₹9 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹3,342 Cr+15.0%1Y
- Net profit
- ₹247 Cr+60.4%1Y
- Cash from operations
- ₹479 Cr
- Free cash flow
- ₹9 Cr-47.1%1Y
- Revenue CAGR, 5Y
- 7.9%
- EBITDA CAGR, 5Y
- 19.6%
- Net profit CAGR, 5Y
- 40.6%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹3,342 Cr | ₹320 Cr | — | ₹247 Cr | ₹479 Cr | ₹9 Cr | 19.3% | +15.0% | +60.4% |
Monthly returns
Month-by-month returns of DODLA across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,535 Cr |
| Equity capital | ₹60 Cr |
| Reserves | ₹1,222 Cr |
| Borrowings | ₹13 Cr |
| Other liabilities | ₹240 Cr |
| Assets | ₹1,535 Cr |
| Fixed assets | ₹599 Cr |
| Capital work in progress | ₹11 Cr |
| Investments | ₹680 Cr |
| Other assets | ₹246 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
DODLA trades at 29.5x earnings against a peer median of 44.5x (a 34% discount).
Not shown (no positive earnings and no EV / Sales): Shree Renuka Sugars Ltd.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Dodla Dairy LimitedDODLAthis companyP/E ↓ discount | ₹7,355 Cr | 29.5x | 5.3x | 14.9% | 26.7x |
| Tilaknagar Industries LtdTI | ₹10,605 Cr | 38.8x | 4.4x | 22.0% | 52.5x |
| Balrampur Chini Mills Ltd.BALRAMCHIN | ₹8,571 Cr | 23.0x | 2.3x | 13.2% | 11.6x |
| KRBL Ltd.KRBL | ₹8,295 Cr | 13.6x | 1.5x | 12.3% | 8.7x |
| Manorama Industries LimitedMANORAMA | ₹7,889 Cr | 44.5x | 13.8x | 11.9% | 93.4x |
| Triveni Engineering & Industries LtdTRIVENI | ₹7,500 Cr | 28.4x | 2.4x | 13.6% | 12.2x |
| Gujarat Ambuja Exports Ltd.GAEL | ₹6,332 Cr | 30.4x | 2.0x | 12.5% | 10.7x |
| Piccadily Agro Industries ltd.PICCADIL | ₹5,708 Cr | 51.5x | 7.1x | 32.8% | 31.8x |
| Shree Renuka Sugars Ltd.RENUKA | ₹5,353 Cr | — | -5.8x | 383.6% | 12.7x |
| Peer median | — | 44.5x | 7.0x | 14.2% | 25.9x |
Year-to-date ROI
DODLA since 1 January, against earlier years.
Historical volatility
DODLA's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 12.0% |
| FY2022 | 9.0% |
| FY2023 | 6.0% |
| FY2024 | 8.0% |
| FY2025 | 10.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹3,342 Cr |
| Costs | |
| Interest | ₹1 Cr |
| Expenses | ₹3,022 Cr |
| Operating profitOperating Profit | ₹320 Cr |
| Other income and charges | |
| Profit before tax | ₹324 Cr |
| Tax | |
| Net profitNet Profit | ₹247 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,535 Cr |
| Equity capitalEquity Capital | ₹60 Cr |
| Reserves | ₹1,222 Cr |
| Borrowings | ₹13 Cr |
| Other liabilitiesOther Liabilities | ₹240 Cr |
| AssetsTotal Assets | ₹1,535 Cr |
| Fixed assetsFixed Assets | ₹599 Cr |
| Capital work in progressCWIP | ₹11 Cr |
| Investments | ₹680 Cr |
| Other assetsOther Assets | ₹246 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹479 Cr |
| Investing cash flowCash from Investing Activity | -₹470 Cr |
| Financing cash flowCash from Financing Activity | -₹4 Cr |
| Change in cashNet Cash Flow | ₹6 Cr |
Learn while you research
Academy chapters picked for Dodla Dairy Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 04 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read