SUNDROP BRANDS LIMITED
₹609.95-₹19.50 (-3.1%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹2,536 Cr
- P/E
- 62.0x
- EV / EBITDA
- 70.0x
- Revenue
- ₹793 Cr
- Net margin
- 1.3%
- ROCE
- 5.9%
Price chart
Technical chartScreen technicals →-23.0% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -17.7%
- 3M
- -9.7%
- 6M
- -6.7%
- 1Y
- -23.0%
- 5Y
- -39.5%
52-week range
Day change -₹19.50 (-3.1%) from ₹629 to ₹610 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in SUNDROP, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 76.0%
Concerns1
- Low return on equity of 2.0%
Rule-based from financial data. Not advice.
About the company
Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally.
Read moreShow less
Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally. It offers ready to cook snacks, such as instant, microwave, and diet popcorn under the ACT II brand, as well as sweet corn, kits, and sauces; ready to eat popcorn and gift box under the ACT II brand, extruded snacks, and nachos; and cereal snacks, chocolate confectionery products, peanut spreads and butters, choco spreads, dips, oats, and almonds under the Sundrop brand, as well as masala oats. The company was formerly known as Agro Tech Foods Limited and changed its name to Sundrop Brands Limited in March 2025. The company was incorporated in 1986 and is based in Gurugram, India.
- Sector
- Consumer Staples
- Shares outstanding
- 3.8 Cr shares
- ISIN
- INE209A01019
- BSE code
- 500215
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹2,536 Cr
- P/E
- 62.0x
- P/B
- 1.7x
- EV / EBITDA
- 70.0x
- EV / Sales
- 3.3x
- P/S
- 3.3x
- Earnings yield
- 1.6%
- 52-week high
- ₹792.40
- 52-week low
- ₹558.85
Profitability
- Operating margin
- 4.2%
- Net margin
- 1.3%
- EBITDA margin
- 4.7%
- ROE
- 2.0%
- ROCE
- 5.9%
- ROA
- 1.5%
- Dividend payout
- 76.0%
- Tax rate
- 26.0%
- Other income, % of PBT
- 30.8%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹793 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 4.6%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹36.0 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -20.0%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1210.0%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -21.7%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹61.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 177.3%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹13.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 0.6%
Solvency and efficiency
- Current ratio
- 2.85
- Debt / Equity
- 0.08
- Debt / Assets
- 0.06
- Debt / EBITDA
- 1.17
- Interest coverage
- 10.67
- Financial leverage
- 1.30
- CFO / Net profit
- 6.10
- Cash / Market cap
- 11.2%
- Cash per share
- ₹75.63
- Asset turnover
- 1.17
- Fixed asset turnover
- 2.44
- Capital intensity
- 0.41
- Debtor days
- 32 days
- Inventory turnover
- 2.70
- Cash conversion cycle
- 103 days
Where the revenue went
FY2025 ended in a loss, so the lines are listed rather than drawn as a flow.
| Line | FY2025 |
|---|---|
| Sales | ₹793 Cr |
| Expenses | ₹770 Cr |
| Operating profit | ₹23 Cr |
| Other income | -₹145 Cr |
| Interest | ₹2 Cr |
| Depreciation | ₹22 Cr |
| Profit before tax | -₹146 Cr |
| Tax and other | -₹35 Cr |
| Net profit | -₹111 Cr |
Revenue and net profit
Revenue grew 4.6% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹892 Cr | ₹30 Cr |
| FY2022 | ₹916 Cr | ₹26 Cr |
| FY2023 | ₹848 Cr | ₹15 Cr |
| FY2024 | ₹758 Cr | ₹10 Cr |
| FY2025 | ₹793 Cr | -₹111 Cr |
Cash flows
FY2025: ₹78.0 Cr from operations, ₹58.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹63 Cr | ₹19 Cr |
| FY2022 | -₹29 Cr | -₹41 Cr |
| FY2023 | ₹22 Cr | -₹20 Cr |
| FY2024 | ₹61 Cr | ₹24 Cr |
| FY2025 | ₹78 Cr | ₹58 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹793 Cr+4.6%1Y
- Net profit
- -₹111 Cr-1,210.0%1Y
- Cash from operations
- ₹78 Cr
- Free cash flow
- ₹58 Cr+141.7%1Y
- Revenue CAGR, 5Y
- -1.9%
- EBITDA CAGR, 5Y
- -10.0%
- Net profit CAGR, 5Y
- -21.7%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹793 Cr | ₹23 Cr | — | -₹111 Cr | ₹78 Cr | ₹58 Cr | -7.7% | +4.6% | -1210.0% |
Monthly returns
Month-by-month returns of SUNDROP across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,554 Cr |
| Equity capital | ₹38 Cr |
| Reserves | ₹1,400 Cr |
| Borrowings | ₹6 Cr |
| Other liabilities | ₹110 Cr |
| Assets | ₹1,554 Cr |
| Fixed assets | ₹205 Cr |
| Capital work in progress | ₹1 Cr |
| Investments | ₹1,079 Cr |
| Other assets | ₹269 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
SUNDROP trades at 62.0x earnings against a peer median of 44.5x (a 39% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| SUNDROP BRANDS LIMITEDSUNDROPthis companyP/E ↑ premium | ₹2,536 Cr | 62.0x | 1.7x | 2.0% | 70.0x |
| Bannari Amman Sugars Ltd.BANARISUG | ₹4,515 Cr | 37.0x | 2.5x | 9.0% | 15.2x |
| VST Industries Ltd.VSTIND | ₹4,105 Cr | 18.5x | 3.3x | 24.1% | 9.0x |
| Gopal Snacks LimitedGOPAL | ₹4,056 Cr | 160.0x | 9.3x | 25.6% | 23.6x |
| BAJAJ CONSUMER CARE LIMITEDBAJAJCON | ₹3,706 Cr | 26.3x | 5.4x | 18.4% | 18.1x |
| CIAN Agro Industries & Infrastructure LimitedCIAN AGRO | ₹3,555 Cr | 1751.0x | 38.5x | 5.6% | 116.3x |
| Vadilal Industries Ltd.VADILAL | ₹3,287 Cr | 35.3x | 6.0x | 25.1% | 20.4x |
| Globus Spirits LimitedGLOBUSSPR | ₹2,920 Cr | 36.7x | 2.8x | 10.0% | 16.8x |
| S H Kelkar and Company LimitedSHK | ₹2,311 Cr | 71.0x | 3.2x | 12.4% | 14.6x |
| Peer median | — | 44.5x | 7.0x | 14.2% | 25.9x |
Year-to-date ROI
SUNDROP since 1 January, against earlier years.
Historical volatility
SUNDROP's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 7.0% |
| FY2022 | 6.0% |
| FY2023 | 5.0% |
| FY2024 | 4.0% |
| FY2025 | 3.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹793 Cr |
| Costs | |
| Interest | ₹2 Cr |
| Expenses | ₹770 Cr |
| Operating profitOperating Profit | ₹23 Cr |
| Other income and charges | |
| Profit before tax | -₹146 Cr |
| Tax | |
| Net profitNet Profit | -₹111 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,554 Cr |
| Equity capitalEquity Capital | ₹38 Cr |
| Reserves | ₹1,400 Cr |
| Borrowings | ₹6 Cr |
| Other liabilitiesOther Liabilities | ₹110 Cr |
| AssetsTotal Assets | ₹1,554 Cr |
| Fixed assetsFixed Assets | ₹205 Cr |
| Capital work in progressCWIP | ₹1 Cr |
| Investments | ₹1,079 Cr |
| Other assetsOther Assets | ₹269 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹78 Cr |
| Investing cash flowCash from Investing Activity | -₹20 Cr |
| Financing cash flowCash from Financing Activity | -₹44 Cr |
| Change in cashNet Cash Flow | ₹13 Cr |
Learn while you research
Academy chapters picked for SUNDROP BRANDS LIMITED and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 62.0, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read