SUNDROP BRANDS LIMITED
Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally. It offers ready to cook snacks, such as instant, microwave, and diet popcorn under the ACT II brand, as well as sweet corn, kits, and sauces; ready to eat popcorn and gift box under the ACT II brand, extruded snacks, and nachos; and cereal snacks, chocolate confectionery products, peanut spreads and butters, choco spreads, dips, oats, and almonds under the Sundrop brand, as well as masala oats. The company was formerly known as Agro Tech Foods Limited and changed its name to Sundrop Brands Limited in March 2025. The company was incorporated in 1986 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 76.0%
Concerns1
- Low return on equity of 2.0%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ793.00 Cr | β | βΉ-111.00 | β | β | -7.7% | 4.6% | -1210.0% |
| Mar 2024 | βΉ758.00 Cr | β | βΉ10.00 Cr | β | β | 2.0% | -10.6% | -33.3% |
| Mar 2023 | βΉ848.00 Cr | β | βΉ15.00 Cr | β | β | 3.1% | -7.4% | -42.3% |
| Mar 2022 | βΉ916.00 Cr | β | βΉ26.00 Cr | β | β | 5.7% | 2.7% | -13.3% |
| Mar 2021 | βΉ892.00 Cr | β | βΉ30.00 Cr | β | β | 6.9% | 6.8% | -11.8% |
| Mar 2020 | βΉ835.00 Cr | β | βΉ34.00 Cr | β | β | 8.4% | 1.3% | 0.0% |
| Mar 2019 | βΉ824.00 Cr | β | βΉ34.00 Cr | β | β | 9.1% | 1.5% | 6.3% |
| Mar 2018 | βΉ812.00 Cr | β | βΉ32.00 Cr | β | β | 9.4% | 0.5% | 18.5% |
| Mar 2017 | βΉ808.00 Cr | β | βΉ27.00 Cr | β | β | 8.8% | 3.3% | 17.4% |
| Mar 2016 | βΉ782.00 Cr | β | βΉ23.00 Cr | β | β | 6.8% | 2.9% | -37.8% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 836 |
| Total Expenses | 810 |
| EBIT / Operating Profit | 26 |
| OPM % | 3% |
| Other Income | -144 |
| Finance Costs | 1 |
| Depreciation & Amortisation | 19 |
| Profit Before Tax | -138 |
| Tax % | - |
| Net Profit / PAT | -105 |
| EPS (βΉ) | -27.32 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| SUNDROP BRANDS LIMITEDthis co. | βΉ2.54 K Cr | βΉ793.00 Cr | 62.00 | 1.75 | 70.03 | 4.6% |
| Hindustan Unilever Ltd. | βΉ5.61 L Cr | βΉ61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | βΉ4.19 L Cr | βΉ69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | βΉ2.55 L Cr | βΉ20.20 K Cr | 85.10 | 55.65 | β | -17.2% |
| Varun Beverages Limited | βΉ1.69 L Cr | βΉ14.56 K Cr | 64.60 | 9.38 | β | 13.6% |
| Britannia Industries Ltd. | βΉ1.43 L Cr | βΉ17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | βΉ1.27 L Cr | βΉ8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | β | βΉ9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |