United Breweries Ltd.
United Breweries Limited engages in manufacture, purchase, and sale of beer and non-alcoholic beverages in India and internationally. The company offers beer products under the Heineken Original, Heineken Silver, Kingfisher Premium, Kingfisher Strong, Kingfisher Ultra, Kingfisher Ultra Max, Kingfisher Ultra Witbier, Amstel Bier, Amstel Grande, Bullet, Bullet Super Strong, Cannon 10000, Zingaro, Kingfisher Storm, Kingfisher Blue, Kingfisher Flavour Mango and lemon, Kalyani Black Label, UB Export Lager, UB Export Strong, London Pilsner Premium, London Pilsner Premium Strong, and Queenfisher brands; and non-alcoholic products under the Kingfisher Premium Packaged Drinking Water, Kingfisher Strong Power Soda, Kingfisher Ultra-Premium Soda, and Heineken 0.0. It also licenses its brands; and offers contract manufacturing services. In addition, the company is involved in scrap sales. The company was founded in 1915 and is based in Bengaluru, India. United Breweries Limited operates as a subsidiary of Heineken N.V.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 65.0%
Concerns1
- Low return on equity of 9.8%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹8.91 K Cr | — | ₹441.00 Cr | — | — | 10.1% | 9.8% | 7.8% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 9,233 |
| Total Expenses | 8,465 |
| EBIT / Operating Profit | 768 |
| OPM % | 8% |
| Other Income | 18 |
| Finance Costs | 35 |
| Depreciation & Amortisation | 245 |
| Profit Before Tax | 506 |
| Tax % | - |
| Net Profit / PAT | 366 |
| EPS (₹) | 13.86 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| United Breweries Ltd.this co. | ₹40.55 K Cr | ₹8.91 K Cr | 107.00 | 9.35 | 51.61 | 9.8% |
| Hindustan Unilever Ltd. | ₹5.61 L Cr | ₹61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | ₹4.19 L Cr | ₹69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | ₹2.55 L Cr | ₹20.20 K Cr | 85.10 | 55.65 | — | -17.2% |
| Varun Beverages Limited | ₹1.69 L Cr | ₹14.56 K Cr | 64.60 | 9.38 | — | 13.6% |
| Britannia Industries Ltd. | ₹1.43 L Cr | ₹17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | ₹1.27 L Cr | ₹8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | — | ₹9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |