VODAFONE IDEA LIMITED
₹11.82-₹0.29 (-2.4%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹1,16,907 Cr
- EV / EBITDA
- 20.5x
- Revenue
- ₹43,157 Cr
- Net margin
- -73.8%
- ROCE
- 11.7%
Price chart
Technical chartScreen technicals →+35.4% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -8.7%
- 3M
- -8.2%
- 6M
- +15.7%
- 1Y
- +35.4%
- 5Y
- +17.8%
52-week range
Day change -₹0.29 (-2.4%) from ₹12.11 to ₹11.82 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in IDEA, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 30.1%
Concerns1
- Low interest coverage ratio of 0.6x
Rule-based from financial data. Not advice.
About the company
Vodafone Idea Limited, together with its subsidiaries, provides mobile telecommunication services in India.
Read moreShow less
Vodafone Idea Limited, together with its subsidiaries, provides mobile telecommunication services in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 3G, 4G, and 5G platforms; content and digital products and services; value-added services, including over-the-top paid subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as voice and short messaging services; and long distance and internet service provider services. It also engages in renting of passive infrastructure to telecommunication service providers; outsourcing backend IT support, data centre operations, and hosting; and provision of high speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services. In addition, the company trades in mobile handsets, data cards, and related accessories and services; outsources finance and accounts, human resources, supply chain management, credit and collection support, and customer support, as well as caters to the information technology (IT) needs for data consolidation. Further, it offers technology, software, hardware, VAS, application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.
- Sector
- Technology
- Shares outstanding
- 10,825 Cr shares
- ISIN
- INE669E01016
- BSE code
- 532822
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹1,16,907 Cr
- P/B
- -1.4x
- EV / EBITDA
- 20.5x
- EV / Sales
- 8.4x
- P/S
- 2.8x
- 52-week high
- ₹15.59
- 52-week low
- ₹8.53
Profitability
- Operating margin
- 38.9%
- Net margin
- -73.8%
- EBITDA margin
- 41.0%
- ROE
- 30.1%
- ROCE
- 11.7%
- ROA
- -16.9%
- Dividend payout
- 0.0%
- Tax rate
- 3.0%
- Other income, % of PBT
- -2.8%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹43,157 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 2.0%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1.1%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹17,338 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 5.7%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -12.1%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹20,164 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 9.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹64.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -10.7%
Solvency and efficiency
- Current ratio
- 0.69
- Debt / Assets
- 1.32
- Debt / EBITDA
- 14.07
- Interest coverage
- 0.64
- Financial leverage
- -1.78
- CFO / Net profit
- -0.65
- Cash / Market cap
- 26.0%
- Cash per share
- ₹2.81
- Asset turnover
- 0.23
- Fixed asset turnover
- 0.31
- Capital intensity
- 3.22
- Debtor days
- 18 days
- Cash conversion cycle
- 18 days
Where the revenue went
FY2025 ended in a loss, so the lines are listed rather than drawn as a flow.
| Line | FY2025 |
|---|---|
| Sales | ₹43,157 Cr |
| Expenses | ₹25,903 Cr |
| Operating profit | ₹17,254 Cr |
| Other income | ₹1,245 Cr |
| Interest | ₹24,530 Cr |
| Depreciation | ₹21,411 Cr |
| Profit before tax | -₹27,442 Cr |
| Tax and other | ₹0 Cr |
| Net profit | -₹27,442 Cr |
Revenue and net profit
Revenue grew 2.0% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹41,673 Cr | -₹46,294 Cr |
| FY2022 | ₹38,221 Cr | -₹28,237 Cr |
| FY2023 | ₹41,917 Cr | -₹29,308 Cr |
| FY2024 | ₹42,321 Cr | -₹31,236 Cr |
| FY2025 | ₹43,157 Cr | -₹27,442 Cr |
Cash flows
FY2025: ₹8,441 Cr from operations, -₹6,843 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹15,126 Cr | ₹16,696 Cr |
| FY2022 | ₹16,861 Cr | ₹11,638 Cr |
| FY2023 | ₹18,366 Cr | ₹13,400 Cr |
| FY2024 | ₹20,164 Cr | ₹18,897 Cr |
| FY2025 | ₹8,441 Cr | -₹6,843 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹43,157 Cr+2.0%1Y
- Net profit
- -₹27,442 Cr
- Cash from operations
- ₹8,441 Cr
- Free cash flow
- -₹6,843 Cr-136.2%1Y
- Revenue CAGR, 5Y
- -1.1%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹43,157 Cr | ₹17,254 Cr | — | -₹27,442 Cr | ₹8,441 Cr | -₹6,843 Cr | 39.3% | +2.0% | -12.1% |
Monthly returns
Month-by-month returns of IDEA across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2.0 L Cr |
| Equity capital | ₹71,393 Cr |
| Reserves | -₹1.4 L Cr |
| Borrowings | ₹2.3 L Cr |
| Other liabilities | ₹34,011 Cr |
| Assets | ₹2.0 L Cr |
| Fixed assets | ₹1.4 L Cr |
| Capital work in progress | ₹17,917 Cr |
| Investments | ₹162 Cr |
| Other assets | ₹41,480 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
IDEA has no positive P/E; the peer median is 52.1x.
Not shown (no positive earnings and no EV / Sales): VODAFONE IDEA LIMITED, PB Fintech Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| VODAFONE IDEA LIMITEDIDEAthis company | ₹1.2 L Cr | — | -1.4x | 30.1% | 20.5x |
| LTIMindtree LimitedLTM | ₹1.8 L Cr | 37.7x | 8.0x | 23.2% | 26.3x |
| Tech Mahindra LimitedTECHM | ₹1.6 L Cr | 40.3x | 7.3x | 8.9% | 42.5x |
| INDUS TOWERS LIMITEDINDUSTOWER | ₹1.1 L Cr | 12.0x | 3.1x | 22.3% | 8.1x |
| Billionbrains Garage Ventures LimitedGROWW | ₹1.0 L Cr | 66.3x | — | -52.3% | -108.0x |
| Persistent Systems LimitedPERSISTENT | ₹1.0 L Cr | 68.6x | 15.0x | 20.6% | 66.6x |
| Info Edge(India) Ltd.NAUKRI | ₹86,455 Cr | 82.5x | 1.9x | 3.3% | 71.0x |
| Bharti Hexacom LimitedBHARTIHEXA | ₹83,980 Cr | 52.3x | 13.4x | 10.9% | 27.6x |
| PB Fintech LimitedPOLICYBZR | ₹75,814 Cr | — | 9.3x | 0.5% | 1567.2x |
| Peer median | — | 52.1x | 7.8x | 14.5% | 34.2x |
Year-to-date ROI
IDEA since 1 January, against earlier years.
Historical volatility
IDEA's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 39.0% |
| FY2022 | 40.0% |
| FY2023 | 39.0% |
| FY2024 | 39.0% |
| FY2025 | 40.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹43,157 Cr |
| Costs | |
| Interest | ₹24,530 Cr |
| Expenses | ₹25,903 Cr |
| Operating profitOperating Profit | ₹17,254 Cr |
| Other income and charges | |
| Profit before tax | -₹27,442 Cr |
| Tax | |
| Net profitNet Profit | -₹27,442 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2.0 L Cr |
| Equity capitalEquity Capital | ₹71,393 Cr |
| Reserves | -₹1.4 L Cr |
| Borrowings | ₹2.3 L Cr |
| Other liabilitiesOther Liabilities | ₹34,011 Cr |
| AssetsTotal Assets | ₹2.0 L Cr |
| Fixed assetsFixed Assets | ₹1.4 L Cr |
| Capital work in progressCWIP | ₹17,917 Cr |
| Investments | ₹162 Cr |
| Other assetsOther Assets | ₹41,480 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹8,441 Cr |
| Investing cash flowCash from Investing Activity | -₹15,284 Cr |
| Financing cash flowCash from Financing Activity | ₹6,907 Cr |
| Change in cashNet Cash Flow | ₹64 Cr |
Learn while you research
Academy chapters picked for VODAFONE IDEA LIMITED and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Growth InvestingTech & communications often trade on growth, learn the framework.7 min read
- 04 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 05 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read