Bharti Hexacom Limited
Bharti Hexacom Limited provides mobile services, fixed-line telephone, and broadband services to end consumers under the Airtel brand in India. It operates through Mobile Services and Home and Office Services segments. The Mobile Services segment provides voice and data telecom services through wireless technology comprising 2G, 4G, and 5G networks; and offers intra-city fiber networks. The Home and Office Services segment offers voice and data communications through fixed-line network and broadband technology for homes and offices. It also offers subscriptions for voice, data, messaging, and interconnection/roaming services, as well as other added value services. In addition, the company provides Airtel Black, a solution for households that combines mobility, Wi-Fi, digital TV, and OTT. The company was formerly known as Hexacom India Limited and changed its name to Bharti Hexacom Limited in December 2004. The company was incorporated in 1995 and is based in New Delhi, India. Bharti Hexacom Limited is a subsidiary of Bharti Airtel Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 40.0%
Concerns1
- Negative free cash flow (βΉ23 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 7 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ8.55 K Cr | β | βΉ1.49 K Cr | β | β | 25.2% | 20.6% | 196.4% |
| Mar 2024 | βΉ7.09 K Cr | β | βΉ504.00 Cr | β | β | 10.9% | 7.8% | -8.2% |
| Mar 2023 | βΉ6.58 K Cr | β | βΉ549.00 Cr | β | β | 13.0% | 21.7% | -67.2% |
| Mar 2022 | βΉ5.41 K Cr | β | βΉ1.68 K Cr | β | β | 45.8% | 17.4% | -262.0% |
| Mar 2021 | βΉ4.60 K Cr | β | βΉ-1034.00 | β | β | -52.1% | 18.8% | -61.9% |
| Mar 2020 | βΉ3.87 K Cr | β | βΉ-2716.00 | β | β | -89.9% | 7.2% | 276.2% |
| Mar 2019 | βΉ3.61 K Cr | β | βΉ-722.00 | β | β | -12.5% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 9,120 |
| Total Expenses | 4,432 |
| EBIT / Operating Profit | 4,688 |
| OPM % | 51% |
| Other Income | 96 |
| Finance Costs | 656 |
| Depreciation & Amortisation | 2,144 |
| Profit Before Tax | 1,983 |
| Tax % | - |
| Net Profit / PAT | 1,542 |
| EPS (βΉ) | 30.84 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Bharti Hexacom Limitedthis co. | βΉ83.98 K Cr | βΉ8.55 K Cr | 52.30 | 13.44 | 27.59 | 20.6% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |