VRL Logistics Limited
₹259.95-₹10.60 (-3.9%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹4,355 Cr
- P/E
- 18.6x
- EV / EBITDA
- 12.9x
- Revenue
- ₹3,161 Cr
- Net margin
- 3.1%
- ROCE
- 19.9%
Price chart
Technical chartScreen technicals →-3.8% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -9.6%
- 3M
- +0.2%
- 6M
- +2.4%
- 1Y
- -3.8%
- 5Y
- +18.5%
52-week range
Day change -₹10.60 (-3.9%) from ₹271 to ₹260 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in VRLLOG, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Operating margin of 13.6% exceeds Automobiles & Components median (13.1%)
Concerns1
- Low return on equity of 9.4%
Rule-based from financial data. Not advice.
About the company
VRL Logistics Limited operates as a logistics and transport company in India. The company offers services for the transportation of goods using a range of road transportation solutions, such as less than full truck load and full truck load; and provides courier services for the transportation of small parcels and documents through multi-model solutions. It also provides vehicles for outdoor branding. The company was formerly known as Vijayanand Roadlines Ltd. and changed its name to VRL Logistics Limited in August 2006. VRL Logistics Limited was founded in 1976 and is based in Hubli, India.
- Sector
- Automobiles & Components
- Shares outstanding
- 17.4 Cr shares
- ISIN
- INE366I01010
- BSE code
- 539118
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹4,355 Cr
- P/E
- 18.6x
- P/B
- 4.0x
- EV / EBITDA
- 12.9x
- EV / Sales
- 1.8x
- P/S
- 1.5x
- Earnings yield
- 5.4%
- 52-week high
- ₹305.45
- 52-week low
- ₹229.90
Profitability
- Operating margin
- 13.6%
- Net margin
- 3.1%
- EBITDA margin
- 14.4%
- ROE
- 9.4%
- ROCE
- 19.9%
- ROA
- 4.0%
- Dividend payout
- 0.0%
- Tax rate
- 26.0%
- Other income, % of PBT
- 17.4%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹3,161 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 9.4%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 6.4%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹415 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -27.8%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 105.6%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -0.2%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹424 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 33.3%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹35.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 17.0%
Solvency and efficiency
- Current ratio
- 1.25
- Debt / Equity
- 1.10
- Debt / Assets
- 0.47
- Debt / EBITDA
- 2.50
- Interest coverage
- 4.99
- Financial leverage
- 2.34
- CFO / Net profit
- 4.76
- Cash / Market cap
- 6.7%
- Cash per share
- ₹16.65
- Asset turnover
- 1.30
- Fixed asset turnover
- 1.52
- Capital intensity
- 0.66
- Debtor days
- 11 days
- Cash conversion cycle
- 11 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹6 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹2,587 Cr |
| Sales | Operating profit | ₹574 Cr |
| Operating profit | Interest | ₹96 Cr |
| Operating profit | Depreciation | ₹254 Cr |
| Operating profit | Profit before tax | ₹224 Cr |
| Other income | Profit before tax | ₹25 Cr |
| Profit before tax | Tax and other | ₹67 Cr |
| Profit before tax | Net profit | ₹183 Cr |
Revenue and net profit
Revenue grew 9.4% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,763 Cr | ₹45 Cr |
| FY2022 | ₹2,164 Cr | ₹160 Cr |
| FY2023 | ₹2,649 Cr | ₹323 Cr |
| FY2024 | ₹2,889 Cr | ₹89 Cr |
| FY2025 | ₹3,161 Cr | ₹183 Cr |
Cash flows
FY2025: ₹558 Cr from operations, ₹128 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹272 Cr | ₹240 Cr |
| FY2022 | ₹371 Cr | ₹191 Cr |
| FY2023 | ₹318 Cr | ₹174 Cr |
| FY2024 | ₹424 Cr | ₹181 Cr |
| FY2025 | ₹558 Cr | ₹128 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹3,161 Cr+9.4%1Y
- Net profit
- ₹183 Cr+105.6%1Y
- Cash from operations
- ₹558 Cr
- Free cash flow
- ₹128 Cr-29.3%1Y
- Revenue CAGR, 5Y
- 6.4%
- EBITDA CAGR, 5Y
- 6.1%
- Net profit CAGR, 5Y
- -0.2%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹3,161 Cr | ₹574 Cr | — | ₹183 Cr | ₹558 Cr | ₹128 Cr | 16.9% | +9.4% | +105.6% |
Monthly returns
Month-by-month returns of VRLLOG across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2,586 Cr |
| Equity capital | ₹87 Cr |
| Reserves | ₹997 Cr |
| Borrowings | ₹1,226 Cr |
| Other liabilities | ₹275 Cr |
| Assets | ₹2,586 Cr |
| Fixed assets | ₹2,243 Cr |
| Capital work in progress | ₹15 Cr |
| Investments | ₹0 Cr |
| Other assets | ₹328 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
VRLLOG trades at 18.6x earnings against a peer median of 34.8x (a 47% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| VRL Logistics LimitedVRLLOGthis companyP/E ↓ discount | ₹4,355 Cr | 18.6x | 4.0x | 9.4% | 12.9x |
| S.J.S. Enterprises LimitedSJS | ₹5,500 Cr | 52.3x | 7.9x | 13.0% | 49.7x |
| Subros Ltd.SUBROS | ₹5,418 Cr | 33.8x | 4.7x | 10.3% | 19.7x |
| Jamna Auto Industries Ltd.JAMNAAUTO | ₹5,336 Cr | 24.8x | 4.8x | 26.7% | 14.8x |
| Lumax Industries Ltd.LUMAXIND | ₹5,108 Cr | 46.5x | 8.3x | 15.9% | 20.9x |
| Sharda Motor Industries LtdSHARDAMOTR | ₹4,985 Cr | 15.8x | 4.3x | 28.8% | 10.8x |
| TVS Supply Chain Solutions LimitedTVSSCS | ₹4,815 Cr | 152.0x | 1.8x | 4.1% | 12.7x |
| JTEKT India LimitedJTEKTINDIA | ₹4,103 Cr | 58.6x | 3.6x | 13.0% | 17.4x |
| Rolex Rings LimitedROLEXRINGS | ₹3,341 Cr | 18.6x | 2.9x | 17.4% | 13.3x |
| Peer median | — | 34.8x | 5.2x | 16.1% | 21.0x |
Year-to-date ROI
VRLLOG since 1 January, against earlier years.
Historical volatility
VRLLOG's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 14.0% |
| FY2022 | 17.0% |
| FY2023 | 15.0% |
| FY2024 | 14.0% |
| FY2025 | 18.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹3,161 Cr |
| Costs | |
| Interest | ₹96 Cr |
| Expenses | ₹2,587 Cr |
| Operating profitOperating Profit | ₹574 Cr |
| Other income and charges | |
| Profit before tax | ₹250 Cr |
| Tax | |
| Net profitNet Profit | ₹183 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2,586 Cr |
| Equity capitalEquity Capital | ₹87 Cr |
| Reserves | ₹997 Cr |
| Borrowings | ₹1,226 Cr |
| Other liabilitiesOther Liabilities | ₹275 Cr |
| AssetsTotal Assets | ₹2,586 Cr |
| Fixed assetsFixed Assets | ₹2,243 Cr |
| Capital work in progressCWIP | ₹15 Cr |
| Investments | ₹0 Cr |
| Other assetsOther Assets | ₹328 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹558 Cr |
| Investing cash flowCash from Investing Activity | -₹430 Cr |
| Financing cash flowCash from Financing Activity | -₹93 Cr |
| Change in cashNet Cash Flow | ₹35 Cr |
Learn while you research
Academy chapters picked for VRL Logistics Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 04 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read