Loading…
Adient plc engages in the design, development, manufacture, and market of seating systems and components for passenger cars, commercial vehicles, and light trucks. Its automotive seating solutions include complete seating systems, mechanisms, frames, foams, head restraints, armrests, and trim covers. The company serves automotive original equipment manufacturers in North America and South America; Europe, Middle East, and Africa; and Asia. Adient plc was incorporated in 2016 and is based in Dublin, Ireland.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $14.5B | $438M | $-281M | $204M | -15.9% | -1.0% | -1661.1% |
| 2024 | $14.7B | $656M | $18M | $277M | 0.8% | -4.6% | -91.2% |
| 2023 | $15.4B | $828M | $205M | $415M | 9.2% | 9.0% | -270.8% |
| 2022 | $14.1B | $603M | $-120M | $47M | -5.8% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 14,121 | 15,395 | 14,688 | 14,535 |
| Cost Of Revenue | - | 13,314 | 14,362 | 13,760 | 13,574 |
| Gross Profit | - | 807 | 1,033 | 928 | 961 |
| Operating Expense | - | 598 | 554 | 507 | 522 |
| Operating Income | - | 209 | 479 | 421 | 439 |
| EBITDA | - | 603 | 828 | 656 | 438 |
| EBIT | - | 253 | 488 | 324 | 113 |
| Pretax Income | - | 54 | 295 | 133 | -88 |
| Tax Provision | - | 94 | 0 | 32 | 103 |
| Net Income | - | -120 | 205 | 18 | -281 |
| Net Income Common Stockholders | - | -120 | 205 | 18 | -281 |
| Total Expenses | - | 13,912 | 14,916 | 14,267 | 14,096 |
| Interest Expense | - | 199 | 193 | 191 | 201 |
| Interest Income | - | 9 | 22 | 28 | 24 |
| Selling General And Administration | - | 598 | 554 | 507 | 522 |
| Normalized EBITDA | - | 631 | 872 | 832 | 830 |
| Normalized Income | - | -97.88 | 249 | 151.65 | 28.68 |
| Market Cap | 1,734.47 | 1,734.47 | 1,734.47 | 1,734.47 | 1,734.47 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Adient plcthis co. | ADNT | - | -6.17 | 0.98 | -15.9% | 7.25 |
| Faraday Future Intelligent Electric Inc. | FFAI | $117M | - | -2.80 | -5035.4% | -1.81 |
| Traeger, Inc. | COOK | $111M | - | 0.64 | -67.4% | 9.18 |
| Clarus Corporation | CLAR | $101M | - | 0.51 | - | -7.90 |
| America's Car-Mart, Inc. | CRMT | $101M | - | 0.21 |
| - |
| - |
| - |
| - |
| 3.1% |
| 30.69 |
| Lakeland Industries, Inc. | LAKE | $96M | - | 0.74 | -19.6% | -57.98 |
| Virco Mfg. Corporation | VIRC | $95M | 37.81 | 0.90 | 2.4% | 12.55 |
| BARK, Inc. | BARK | $79M | - | 0.97 | -33.0% | -3.16 |
| Sleep Number Corporation | SNBR | $70M | - | -0.12 | 22.8% | 16.92 |
| Peer Median | - | 37.81 | 0.58 | -19.6% | 3.68 | |