Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Airbnb, Inc., together with its subsidiaries, operates a platform for stays, experiences, and services worldwide. The company's marketplace connects hosts and guests online or through mobile devices to book spaces, experiences, and services. It also offers gift cards. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $12.2B | $2.5B | $2.5B | $4.6B | 30.6% | 10.3% | -5.2% |
| 2024 | $11.1B | $2.6B | $2.6B | $4.5B | 31.5% | 11.9% | -44.7% |
| 2023 | $9.9B | $1.5B | $4.8B | $3.9B | 58.7% | 18.1% | 153.1% |
| 2022 | $8.4B | $2.0B | $1.9B | $3.4B | 34.0% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 12,241 |
| Operating Revenue | 12,241 |
| Cost Of Revenue | 2,086 |
| Gross Profit | 10,155 |
| Operating Expense | 7,611 |
| Research And Development | 2,354 |
| Selling General And Administration | 3,930 |
| Total Expenses | 9,697 |
| Operating Income | 2,544 |
| Total Operating Income As Reported | 2,544 |
| EBITDA | 2,544 |
| Normalized EBITDA | 2,544 |
| EBIT | 2,544 |
| Interest Income | 705 |
| Interest Expense | - |
| Net Interest Income | 705 |
| Other Non Operating Income Expenses | -112 |
| Other Income Expense | -112 |
| Interest Income Non Operating | 705 |
| Interest Expense Non Operating | - |
| Net Non Operating Interest Income Expense | 705 |
| Pretax Income | 3,137 |
| Tax Provision | 626 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 2,511 |
| Net Income From Continuing And Discontinued Operation | 2,511 |
| Net Income From Continuing Operation Net Minority Interest | 2,511 |
| Net Income | 2,511 |
| Net Income Common Stockholders | 2,511 |
| Net Income Including Noncontrolling Interests | 2,511 |
| Normalized Income | 2,511 |
| Diluted NI Availto Com Stockholders | 2,514 |
| Basic Average Shares | 613 |
| Diluted Average Shares | 623 |
| Reconciled Depreciation | - |
| Reconciled Cost Of Revenue | 2,086 |
| Total Unusual Items | - |
| Total Unusual Items Excluding Goodwill | - |
| Special Income Charges | - |
| Restructuring And Mergern Acquisition | - |
| General And Administrative Expense | 1,342 |
| Other Gand A | 1,342 |
| Other Operating Expenses | 1,327 |
| Selling And Marketing Expense | 2,588 |
| Average Dilution Earnings | 3 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Airbnb, Inc.this co. | ABNB | $79.4B | 31.61↓ discount | 9.68 | 30.6% | 29.43 |
| MercadoLibre, Inc. | MELI | $82.9B | 41.50 | 12.28 | 29.6% | 23.72 |
| Royal Caribbean Cruises Ltd. | RCL | $78.7B | 18.43 | 7.84 | 42.5% | 14.10 |
| Hilton Worldwide Holdings Inc. | HLT | $77.0B | 52.83 | -14.29 | -27.0% | 31.08 |
| General Motors Company | GM | $75.0B |
| - |
| - |
| - |
| - |
| 23.60 |
| 1.23 |
| 5.2% |
| 9.69 |
| Ross Stores, Inc. | ROST | $74.8B | 34.85 | 12.08 | 34.7% | 22.24 |
| O'Reilly Automotive, Inc. | ORLY | $73.3B | 28.86 | - | -332.5% | 20.46 |
| Carvana Co. | CVNA | $72.6B | 51.60 | 21.10 | 40.9% | -689.03 |
| DoorDash, Inc. | DASH | $69.7B | 74.59 | 6.95 | 9.3% | 46.64 |
| Peer Median | - | 38.18 | 7.84 | 19.5% | 21.35 | |