Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 8,399 | 9,917 | 11,102 | 12,241 |
| Operating Revenue | - | 8,399 | 9,917 | 11,102 | 12,241 |
| Cost Of Revenue | - | 1,499 | 1,703 | 1,878 | 2,086 |
| Gross Profit | - | 6,900 | 8,214 | 9,224 | 10,155 |
| Operating Expense | - | 5,009 | 6,696 | 6,671 | 7,611 |
| Research And Development | - | 1,502 | 1,722 | 2,056 | 2,354 |
| Selling General And Administration | - | 2,466 | 3,788 | 3,333 | 3,930 |
| Total Expenses | - | 6,508 | 8,399 | 8,549 | 9,697 |
| Operating Income | - | 1,891 | 1,518 | 2,553 | 2,544 |
| Total Operating Income As Reported | - | 1,802 | 1,518 | 2,553 | 2,544 |
| EBITDA | - | 1,972 | 1,518 | 2,553 | 2,544 |
| Normalized EBITDA | - | 2,061 | 1,518 | 2,553 | 2,544 |
| EBIT | - | 1,891 | 1,518 | 2,553 | 2,544 |
| Interest Income | - | 186 | 721 | 818 | 705 |
| Interest Expense | 438 | 24 | 83 | - | - |
| Net Interest Income | - | 186 | 721 | 818 | 705 |
| Other Non Operating Income Expenses | - | 1 | -137 | -40 | -112 |
| Other Income Expense | - | -88 | -137 | -40 | -112 |
| Interest Income Non Operating | - | 186 | 721 | 818 | 705 |
| Interest Expense Non Operating | 438 | 24 | 83 | - | - |
| Net Non Operating Interest Income Expense | - | 186 | 721 | 818 | 705 |
| Pretax Income | - | 1,989 | 2,102 | 3,331 | 3,137 |
| Tax Provision | - | 96 | -2,690 | 683 | 626 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -4.27 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 1,893 | 4,792 | 2,648 | 2,511 |
| Net Income From Continuing And Discontinued Operation | - | 1,893 | 4,792 | 2,648 | 2,511 |
| Net Income From Continuing Operation Net Minority Interest | - | 1,893 | 4,792 | 2,648 | 2,511 |
| Net Income | - | 1,893 | 4,792 | 2,648 | 2,511 |
| Net Income Common Stockholders | - | 1,893 | 4,792 | 2,648 | 2,511 |
| Net Income Including Noncontrolling Interests | - | 1,893 | 4,792 | 2,648 | 2,511 |
| Normalized Income | - | 1,977.73 | 4,792 | 2,648 | 2,511 |
| Diluted NI Availto Com Stockholders | - | 1,893 | 4,795 | 2,652 | 2,514 |
| Basic Average Shares | - | 637 | 637 | 632 | 613 |
| Diluted Average Shares | - | 680 | 662 | 645 | 623 |
| Reconciled Depreciation | 138 | 81 | 44 | 65 | - |
| Reconciled Cost Of Revenue | - | 1,499 | 1,703 | 1,878 | 2,086 |
| Total Unusual Items | -113 | -89 | 0 | 0 | - |
| Total Unusual Items Excluding Goodwill | -113 | -89 | 0 | 0 | - |
| Special Income Charges | -113 | -89 | 0 | 0 | - |
| Restructuring And Mergern Acquisition | 113 | 89 | 0 | 0 | - |
| General And Administrative Expense | - | 950 | 2,025 | 1,185 | 1,342 |
| Other Gand A | - | 950 | 2,025 | 1,185 | 1,342 |
| Other Operating Expenses | - | 1,041 | 1,186 | 1,282 | 1,327 |
| Selling And Marketing Expense | - | 1,516 | 1,763 | 2,148 | 2,588 |
| Average Dilution Earnings | - | - | 3 | 4 | 3 |