Loading…
MARKETS
TOOLS
LEARN
Equiscale · Syntellia LLC
O'Reilly Automotive, Inc., together with its subsidiaries, operates as a retailer and supplier of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, Puerto Rico, Mexico, and Canada. The company offers new and remanufactured automotive hard parts and maintenance items, such as alternators, batteries, brake system components, belts, chassis parts, driveline parts, engine parts, fuel pumps, hoses, starters, temperature control, water pumps, antifreeze, appearance products, engine additives, filters, fluids, lighting products, and oil and wiper blades; and accessories, including floor mats, seat covers, and truck accessories. It also provides auto body paint and related materials, automotive tools, and professional service provider service equipment. In addition, the company offers enhanced services and programs consisting of used oil, oil filter, and battery recycling; battery, wiper, and bulb replacement; battery diagnostic testing; electrical and module testing; check engine light code extraction; loaner tool program; referrals to trusted local repair shops; drum and rotor resurfacing; custom hydraulic hoses; and professional paint shop mixing and related materials. It offers its products to do-it-yourself and professional service providers for domestic and imported automobiles, vans, and trucks. It offers its products under the BesTest, BrakeBest, Cartek, Import Direct, MasterPro, MicroGard, Murray, Omnispark, O'Reilly Auto Parts, Precision, PowerTorque, SuperStart, Syntec, and Ultima brand names. O'Reilly Automotive, Inc. was founded in 1957 and is headquartered in Springfield, Missouri.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $17.8B | $4.0B | $2.5B | $1.6B | -332.5% | 6.4% | 6.3% |
| 2024 | $16.7B | $3.7B | $2.4B | $2.0B | -174.1% | 5.7% | 1.7% |
| 2023 | $15.8B | $3.6B | $2.3B | $2.0B | -134.9% | 9.7% | 8.0% |
| 2022 | $14.4B | $3.3B | $2.2B | $2.6B | -204.8% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 14,409.86 | 15,812.25 | 16,708.48 | 17,781.99 |
| Operating Revenue | - | 14,409.86 | 15,812.25 | 16,708.48 | 17,781.99 |
| Cost Of Revenue | - | 7,028.15 | 7,707.45 | 8,153.99 | 8,607.85 |
| Gross Profit | - | 7,381.71 | 8,104.80 | 8,554.49 | 9,174.14 |
| Operating Expense | - | 4,427.22 | 4,918.43 | 5,303.33 | 5,713.53 |
| Selling General And Administration | - | 4,427.22 | 4,918.43 | 5,303.33 | 5,713.53 |
| Total Expenses | - | 11,455.37 | 12,625.87 | 13,457.32 | 14,321.38 |
| Operating Income | - | 2,954.49 | 3,186.38 | 3,251.16 | 3,460.61 |
| Total Operating Income As Reported | - | 2,954.49 | 3,186.38 | 3,251.16 | 3,460.61 |
| EBITDA | - | 3,314.31 | 3,615.48 | 3,729.50 | 3,986.46 |
| Normalized EBITDA | - | 3,314.31 | 3,615.48 | 3,729.50 | 3,986.46 |
| EBIT | - | 2,956.38 | 3,206.42 | 3,267.61 | 3,475.24 |
| Interest Income | - | 4.76 | 4.90 | 7.30 | 7.32 |
| Interest Expense | - | 157.72 | 201.67 | 222.55 | 235.06 |
| Net Interest Income | - | -152.96 | -196.77 | -215.25 | -227.74 |
| Other Non Operating Income Expenses | - | -2.88 | 15.14 | 9.16 | 7.30 |
| Other Income Expense | - | -2.88 | 15.14 | 9.16 | 7.30 |
| Interest Income Non Operating | - | 4.76 | 4.90 | 7.30 | 7.32 |
| Interest Expense Non Operating | - | 157.72 | 201.67 | 222.55 | 235.06 |
| Net Non Operating Interest Income Expense | - | -152.96 | -196.77 | -215.25 | -227.74 |
| Pretax Income | - | 2,798.66 | 3,004.75 | 3,045.06 | 3,240.17 |
| Tax Provision | - | 626 | 658.17 | 658.38 | 701.96 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Net Income From Continuing And Discontinued Operation | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Net Income From Continuing Operation Net Minority Interest | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Net Income | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Net Income Common Stockholders | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Net Income Including Noncontrolling Interests | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Normalized Income | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Diluted NI Availto Com Stockholders | - | 2,172.65 | 2,346.58 | 2,386.68 | 2,538.21 |
| Basic Average Shares | - | 965.58 | 907.12 | 875.08 | 851.47 |
| Diluted Average Shares | - | 974.43 | 914.97 | 880.58 | 855.92 |
| Reconciled Depreciation | - | 357.93 | 409.06 | 461.89 | 511.23 |
| Reconciled Cost Of Revenue | - | 7,028.15 | 7,707.45 | 8,153.99 | 8,607.85 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| O'Reilly Automotive, Inc.this co. | ORLY | $73.3B | 28.86↓ discount | - | -332.5% | 20.46 |
| Airbnb, Inc. | ABNB | $79.4B | 31.61 | 9.68 | 30.6% | 29.43 |
| Royal Caribbean Cruises Ltd. | RCL | $78.7B | 18.43 | 7.84 | 42.5% | 14.10 |
| Hilton Worldwide Holdings Inc. | HLT | $77.0B | 52.83 | -14.29 | -27.0% | 31.08 |
| General Motors Company | GM |
| - |
| - |
| - |
| - |
| - |
| - |
| $75.0B |
| 23.60 |
| 1.23 |
| 5.2% |
| 9.69 |
| Ross Stores, Inc. | ROST | $74.8B | 34.85 | 12.08 | 34.7% | 22.24 |
| Carvana Co. | CVNA | $72.6B | 51.60 | 21.10 | 40.9% | -689.03 |
| DoorDash, Inc. | DASH | $69.7B | 74.59 | 6.95 | 9.3% | 46.64 |
| NIKE, Inc. | NKE | $64.6B | 20.07 | 4.89 | 24.4% | 15.11 |
| Peer Median | - | 33.23 | 7.39 | 27.5% | 18.68 | |
Historically, Nov has averaged the highest return (+5.4%); May the lowest (-3.4%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +7.9%Positive MonthJan 2026: +7.89% | -4.6%Negative MonthFeb 2026: -4.60% | -1.7%Neutral MonthMar 2026: -1.67% | +7.7%Positive MonthApr 2026: +7.68% | -12.6%Negative MonthMay 2026: -12.60% | +6.0%Positive MonthJun 2026: +6.00% | -3.0%Negative MonthJul 2026: -2.98% | +2.1%*Positive MonthAug 2026: +2.07% | — | — | — | — |
| 2025 | +9.2%Positive MonthJan 2025: +9.16% | +6.1%Positive MonthFeb 2025: +6.12% | +4.3%Positive MonthMar 2025: +4.29% | -1.2%Neutral MonthApr 2025: -1.21% | -3.4%Negative MonthMay 2025: -3.37% | -1.1%Neutral MonthJun 2025: -1.14% | +9.1%Positive MonthJul 2025: +9.09% | +5.5%Positive MonthAug 2025: +5.45% | +4.0%Positive MonthSep 2025: +3.98% | -12.4%Negative MonthOct 2025: -12.40% | +7.7%Positive MonthNov 2025: +7.69% | -10.3%Negative MonthDec 2025: -10.31% |
| 2024 | +7.7%Positive MonthJan 2024: +7.68% | +6.3%Positive MonthFeb 2024: +6.29% | +3.8%Positive MonthMar 2024: +3.81% | -10.2%Negative MonthApr 2024: -10.24% | -4.9%Negative MonthMay 2024: -4.93% | +9.6%Positive MonthJun 2024: +9.63% | +6.7%Positive MonthJul 2024: +6.65% | +0.3%Neutral MonthAug 2024: +0.32% | +1.9%Neutral MonthSep 2024: +1.91% | +0.1%Neutral MonthOct 2024: +0.13% | +7.8%Positive MonthNov 2024: +7.81% | -4.6%Negative MonthDec 2024: -4.62% |
| 2023 | -6.1%Negative MonthJan 2023: -6.12% | +4.8%Positive MonthFeb 2023: +4.76% | +2.3%Positive MonthMar 2023: +2.27% | +8.0%Positive MonthApr 2023: +8.05% | -1.5%Neutral MonthMay 2023: -1.53% | +5.8%Positive MonthJun 2023: +5.76% | -3.1%Negative MonthJul 2023: -3.09% | +1.5%Neutral MonthAug 2023: +1.50% | -3.3%Negative MonthSep 2023: -3.28% | +2.4%Positive MonthOct 2023: +2.37% | +5.6%Positive MonthNov 2023: +5.58% | -3.3%Negative MonthDec 2023: -3.29% |
| 2022 | -7.7%Negative MonthJan 2022: -7.71% | -0.4%Neutral MonthFeb 2022: -0.39% | +5.5%Positive MonthMar 2022: +5.50% | -11.4%Negative MonthApr 2022: -11.45% | +5.0%Positive MonthMay 2022: +5.05% | -0.8%Neutral MonthJun 2022: -0.85% | +11.4%Positive MonthJul 2022: +11.37% | -0.9%Neutral MonthAug 2022: -0.92% | +0.9%Neutral MonthSep 2022: +0.89% | +19.0%Positive MonthOct 2022: +19.03% | +3.3%Positive MonthNov 2022: +3.27% | -2.4%Negative MonthDec 2022: -2.37% |
| 2021 | — | — | — | — | -3.2%Negative MonthMay 2021: -3.21% | +5.8%Positive MonthJun 2021: +5.81% | +6.6%Positive MonthJul 2021: +6.65% | -1.6%Neutral MonthAug 2021: -1.62% | +2.9%Positive MonthSep 2021: +2.86% | +1.8%Neutral MonthOct 2021: +1.84% | +2.5%Positive MonthNov 2021: +2.55% | +10.7%Positive MonthDec 2021: +10.67% |
| Avg±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation — the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position — all Januaries together, all Februaries together, and so on — to show whether a given month has leaned positive or negative historically. ‘Simple’ counts each month as +1 or −1. ‘Weighted’ gives larger moves more influence: +2 above +10%, −2 below −10%. With only 6 years of history for this asset, each month’s score reflects a small number of observations — read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen — at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in “Average from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
