Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 1.32 | 0.03 | 89.15 | 84.28 |
| Cost Of Revenue | 0 | 0 | 0.98 | 20.42 |
| Gross Profit | 0 | 0.03 | 88.17 | 63.85 |
| Operating Expense | 36.83 | 67.55 | 91.25 | 243.30 |
| Operating Income | -35.52 | -67.52 | -3.08 | -179.45 |
| EBITDA | -35.20 | -67.52 | 8.29 | -168.78 |
| EBIT | -35.52 | -67.52 | 8.29 | -168.78 |
| Pretax Income | -34.68 | -54.37 | 8.29 | -171.38 |
| Tax Provision | 0 | 0 | 0.29 | -0.08 |
| Net Income | -34.68 | -54.37 | 8 | -171.30 |
| Net Income Common Stockholders | -34.68 | -54.37 | 8 | -171.30 |
| Total Expenses | 36.83 | 67.55 | 92.23 | 263.73 |
| Interest Expense | 0 | 0 | 0 | 2.60 |
| Interest Income | 0 | 0 | 11.37 | 10.67 |
| Research And Development | 18.38 | 20.27 | 19.58 | 13.18 |
| Selling General And Administration | 18.46 | 47.28 | 71.67 | 230.12 |
| Normalized EBITDA | -35.06 | -67.52 | 8.29 | -168.78 |
| Normalized Income | -34.54 | -54.37 | 8 | -171.30 |
| Basic EPS | -0.87 | -0.57 | 0.08 | 0 |
| Diluted EPS | -0.87 | -0.57 | 0.08 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0.03 | 0 |
| Total Unusual Items | -0.14 | 0 | 0 | 0 |
| Total Unusual Items Excluding Goodwill | -0.14 | 0 | 0 | 0 |
| Net Income From Continuing Operation Net Minority Interest | -34.68 | -54.37 | 8 | -171.30 |
| Reconciled Depreciation | 0.32 | -6.78 | -7.17 | -4.16 |
| Reconciled Cost Of Revenue | 0 | 0 | 0.98 | 20.42 |
| Net Interest Income | 0 | 0 | 11.37 | 8.07 |
| Net Income From Continuing And Discontinued Operation | -34.68 | -54.37 | 8 | -171.30 |
| Total Operating Income As Reported | -35.52 | -67.52 | -3.08 | -179.45 |
| Diluted Average Shares | 39.96 | 95.22 | 102.39 | 0 |
| Basic Average Shares | 39.96 | 95.22 | 96.94 | 0 |
| Diluted NI Availto Com Stockholders | -34.68 | -54.37 | 8 | -171.30 |
| Net Income Including Noncontrolling Interests | -34.68 | -54.37 | 8 | -171.30 |
| Net Income Continuous Operations | -34.68 | -54.37 | 8 | -171.30 |
| Other Income Expense | 0.83 | 13.15 | 11.37 | 0 |
| Other Non Operating Income Expenses | 0.97 | 13.15 | 11.37 | 0 |
| Gain On Sale Of Security | -0.14 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | 0 | 0 | 11.37 | 8.07 |
| Interest Expense Non Operating | 0 | 0 | 0 | 2.60 |
| Interest Income Non Operating | 0 | 0 | 11.37 | 10.67 |
| General And Administrative Expense | 18.46 | 47.28 | 0 | 0 |
| Other Gand A | 18.46 | 47.28 | 0 | 0 |
| Operating Revenue | 1.32 | 0.03 | 89.15 | 84.28 |