Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Braemar Hotels & Resorts Inc. is a real estate investment trust (REIT) focused on the high-growth luxury hotel and resort sector. The Company targets high-performance luxury urban and resort properties, specializing in assets that generate revenue per available room (RevPAR) at least twice the U.S. national average. Its industry-leading portfolio features luxury properties across the United States and the U.S. territories in the Caribbean. Externally advised by Ashford Hospitality Advisors LLC, Braemar leverages deep industry expertise and disciplined asset management to drive outsized performance. Braemar Hotels & Resorts Inc. was incorporated in 2013 in Maryland, USA.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $704M | $165M | $-22M | $35M | -16.1% | -3.3% | 1218.3% |
| 2024 | $728M | $228M | $-2M | $67M | -0.7% | -1.5% | -93.7% |
| 2023 | $739M | $160M | $-27M | $85M | -8.8% | 10.4% | -252.1% |
| 2022 | $670M | $154M | $18M | $109M | 4.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 704.02 |
| Operating Revenue | 608.53 |
| Cost Of Revenue | 555.62 |
| Gross Profit | 148.39 |
| Operating Expense | 104.33 |
| Selling General And Administration | 11.75 |
| Total Expenses | 659.96 |
| Operating Income | 44.06 |
| Total Operating Income As Reported | 72.36 |
| EBITDA | 165.11 |
| Normalized EBITDA | 141.68 |
| EBIT | 72.11 |
| Interest Income | 6.25 |
| Interest Expense | 98.54 |
| Net Interest Income | -92.29 |
| Other Non Operating Income Expenses | -1.57 |
| Other Income Expense | 21.80 |
| Interest Income Non Operating | 6.25 |
| Interest Expense Non Operating | 98.54 |
| Net Non Operating Interest Income Expense | -92.29 |
| Pretax Income | -26.43 |
| Tax Provision | 1.98 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 4.92 |
| Net Income Continuous Operations | -28.41 |
| Net Income From Continuing And Discontinued Operation | -22.32 |
| Net Income From Continuing Operation Net Minority Interest | -22.32 |
| Net Income | -22.32 |
| Net Income Common Stockholders | -72.55 |
| Net Income Including Noncontrolling Interests | -28.41 |
| Normalized Income | -40.83 |
| Diluted NI Availto Com Stockholders | -72.55 |
| Basic Average Shares | 67.62 |
| Diluted Average Shares | 67.62 |
| Reconciled Depreciation | 93.01 |
| Reconciled Cost Of Revenue | 555.20 |
| Total Unusual Items | 23.43 |
| Total Unusual Items Excluding Goodwill | 23.43 |
| Preferred Stock Dividends | 50.38 |
| Minority Interests | 6.09 |
| Special Income Charges | 23.79 |
| Other Special Charges | 4.52 |
| Write Off | - |
| Impairment Of Capital Assets | 54.49 |
| Restructuring And Mergern Acquisition | - |
| Gain On Sale Of Security | -0.36 |
| Depreciation Amortization Depletion Income Statement | 92.58 |
| Depreciation And Amortization In Income Statement | 92.58 |
| General And Administrative Expense | 11.75 |
| Other Gand A | 11.75 |
| Gain On Sale Of Ppe | 82.80 |
| Otherunder Preferred Stock Dividend | -0.15 |
| Earnings From Equity Interest | -0.06 |
| Average Dilution Earnings | - |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Braemar Hotels & Resorts Inc.this co. | BHR | $183M | -8.22 | 1.32 | -16.1% | 7.16 |
| Stratus Properties Inc. | STRS | $213M | 17.75 | 1.04 | 5.9% | 17.95 |
| Angel Oak Mortgage REIT, Inc. | AOMR | $203M | 4.60 | 0.76 | 16.5% | - |
| Seven Hills Realty Trust | SEVN | $192M | 12.57 | 0.58 | 4.6% | - |
| Modiv Industrial, Inc. | MDV |
| - |
| - |
| - |
| - |
| - |
| - |
| $189M |
| 176.51 |
| 1.16 |
| 0.7% |
| 13.29 |
| NLOP | NLOP | $177M | -1.22 | 0.60 | -49.4% | -0.85 |
| Strawberry Fields REIT, Inc. | STRW | $171M | 22.53 | 14.10 | 62.6% | 7.15 |
| Douglas Elliman Inc. | DOUG | $165M | 10.81 | 0.89 | 8.3% | 4.85 |
| Clipper Realty Inc. | CLPR | $139M | -6.98 | -4.52 | 64.8% | 43.27 |
| Peer Median | - | 11.69 | 0.83 | 7.1% | 10.22 | |