Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $6.4B | $414M | $-90M | $-384M | -39.3% | 4.4% | 132.4% |
| 2024 | $6.1B | $226M | $-39M | $145M | -11.8% | -2.0% | -215.8% |
| 2023 | $6.2B | $336M | $33M | $110M | 19.8% | -10.6% | -73.0% |
| 2022 | $7.0B | $648M | $124M | $-22M | 83.7% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 6,369.15 |
| Operating Revenue | 6,369.15 |
| Cost Of Revenue | 4,492 |
| Gross Profit | 1,877.15 |
| Operating Expense | 1,698.56 |
| Selling General And Administration | 1,603.22 |
| Total Expenses | 6,190.55 |
| Operating Income | 178.60 |
| Total Operating Income As Reported | 180.20 |
| EBITDA | 414.12 |
| Normalized EBITDA | 412.51 |
| EBIT | 318.78 |
| Interest Expense | 198.62 |
| Net Interest Income | -198.62 |
| Other Non Operating Income Expenses | 138.58 |
| Other Income Expense | 140.19 |
| Interest Expense Non Operating | 198.62 |
| Net Non Operating Interest Income Expense | -198.62 |
| Pretax Income | 120.16 |
| Tax Provision | 225.80 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0.34 |
| Net Income Continuous Operations | -105.64 |
| Net Income From Continuing And Discontinued Operation | -89.80 |
| Net Income From Continuing Operation Net Minority Interest | -89.80 |
| Net Income | -89.80 |
| Net Income Common Stockholders | -89.80 |
| Net Income Including Noncontrolling Interests | -105.64 |
| Normalized Income | -91.07 |
| Diluted NI Availto Com Stockholders | -89.80 |
| Basic Average Shares | 62.72 |
| Diluted Average Shares | 62.72 |
| Reconciled Depreciation | 95.34 |
| Reconciled Cost Of Revenue | 4,492 |
| Total Unusual Items | 1.61 |
| Total Unusual Items Excluding Goodwill | 1.61 |
| Minority Interests | 15.84 |
| Special Income Charges | 1.61 |
| Other Special Charges | -2 |
| Impairment Of Capital Assets | 1.24 |
| Depreciation Amortization Depletion Income Statement | 95.34 |
| Depreciation And Amortization In Income Statement | 95.34 |
| Gain On Sale Of Ppe | 0.85 |
| Average Dilution Earnings | 0 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Camping World Holdings, Inc.this co. | CWH | $445M | - | 1.95 | -39.3% | 10.41 |
| Shoe Carnival, Inc. | SCVL | $472M | 9.04 | 0.69 | 7.6% | 6.91 |
| Designer Brands Inc. | DBI | $462M | - | 1.64 | -3.0% | 15.18 |
| Monro, Inc. | MNRO | $462M | 212.65 | 0.78 | 0.4% | 11.42 |
| Microvast Holdings, Inc. | MVST | $456M |
| - |
| - |
| - |
| - |
| - |
| - |
| -15.62 |
| 1.11 |
| -7.1% |
| 210.81 |
| Build-A-Bear Workshop, Inc. | BBW | $449M | 8.61 | 2.90 | 33.7% | 6.76 |
| Genesco Inc. | GCO | $443M | 33.40 | 0.78 | 2.3% | 12.15 |
| El Pollo Loco Holdings, Inc. | LOCO | $422M | 15.91 | 1.45 | 9.1% | 11.31 |
| Nathan's Famous, Inc. | NATH | $415M | 17.27 | -25.12 | -145.5% | 11.71 |
| Peer Median | - | 15.91 | 0.95 | 1.4% | 11.57 | |