Loading…
Zumiez Inc. operates as a specialty retailer of apparel, footwear, accessories, and hardgoods for young men and women in the United States, Australia, Canada, Europe, and internationally. It offers hardgoods, including skateboards, snowboards, bindings, components, and other equipment. The company operates stores under the names of Zumiez, Blue Tomato, and Fast Times through zumiez.com, zumiez.ca, blue-tomato.com, and fasttimes.com.au e-commerce websites. Zumiez Inc. was incorporated in 1978 and is headquartered in Lynnwood, Washington.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $929M | $38M | $13M | $42M | 4.1% | 4.5% | -880.9% |
| 2025 | $889M | $24M | $-2M | $6M | -0.5% | 1.6% | -97.3% |
| 2024 | $875M | $-42M | $-63M | $-6M | -17.7% | -8.6% | -397.7% |
| 2023 | $958M | $53M | $21M | $-26M | 5.2% | - | - |
| 2022 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 958.38 | 875.49 | 889.20 | 929.06 |
| Operating Revenue | - | 958.38 | 875.49 | 889.20 | 929.06 |
| Cost Of Revenue | - | 633.70 | 594.60 | 586.16 | 596.52 |
| Gross Profit | - | 324.68 | 280.89 | 303.04 | 332.54 |
| Operating Expense | - | 293.58 | 345.68 | 301.09 | 315.49 |
| Selling General And Administration | - | 293.58 | 345.68 | 301.09 | 315.49 |
| Total Expenses | - | 927.28 | 940.28 | 887.25 | 912.02 |
| Operating Income | - | 31.10 | -64.79 | 1.95 | 17.04 |
| Total Operating Income As Reported | - | 31.10 | -64.79 | 1.95 | 17.04 |
| EBITDA | - | 52.73 | -42.03 | 24.11 | 38.16 |
| Normalized EBITDA | - | 52.73 | -42.03 | 24.11 | 38.16 |
| EBIT | - | 31.10 | -64.79 | 1.95 | 17.04 |
| Interest Income | - | 1.92 | 3.52 | 4.20 | 4.67 |
| Net Interest Income | - | 1.92 | 3.52 | 4.20 | 4.67 |
| Other Non Operating Income Expenses | - | -0.56 | -0.61 | -2.08 | 2.35 |
| Other Income Expense | - | -0.56 | -0.61 | -2.08 | 2.35 |
| Interest Income Non Operating | - | 1.92 | 3.52 | 4.20 | 4.67 |
| Net Non Operating Interest Income Expense | - | 1.92 | 3.52 | 4.20 | 4.67 |
| Pretax Income | - | 32.47 | -61.88 | 4.08 | 24.06 |
| Tax Provision | - | 11.43 | 0.73 | 5.79 | 10.69 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Net Income From Continuing And Discontinued Operation | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Net Income From Continuing Operation Net Minority Interest | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Net Income | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Net Income Common Stockholders | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Net Income Including Noncontrolling Interests | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Normalized Income | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Diluted NI Availto Com Stockholders | - | 21.03 | -62.61 | -1.71 | 13.38 |
| Basic Average Shares | - | 19.21 | 19.29 | 18.92 | 16.77 |
| Diluted Average Shares | - | 19.43 | 19.29 | 18.92 | 17.25 |
| Reconciled Depreciation | - | 21.63 | 22.76 | 22.16 | 21.12 |
| Reconciled Cost Of Revenue | - | 633.70 | 594.60 | 586.16 | 596.52 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Zumiez Inc.this co. | ZUMZ | $405M | 30.28↑ premium | 1.25 | 4.1% | 11.63 |
| Camping World Holdings, Inc. | CWH | $445M | - | 1.95 | -39.3% | 10.41 |
| Genesco Inc. | GCO | $443M | 33.40 | 0.78 | 2.3% | 12.15 |
| El Pollo Loco Holdings, Inc. | LOCO | $422M | 15.91 | 1.45 | 9.1% | 11.31 |
| Nathan's Famous, Inc. | NATH | $415M | 17.27 |
| - |
| - |
| - |
| - |
| -25.12 |
| -145.5% |
| 11.71 |
| Citi Trends, Inc. | CTRN | $387M | 74.21 | 3.32 | 4.5% | 22.35 |
| Dine Brands Global, Inc. | DIN | $369M | 21.57 | -1.35 | -6.2% | 12.60 |
| Haverty Furniture Companies, Inc. | HVT | $367M | 18.61 | 1.19 | 6.4% | 10.19 |
| Barnes & Noble Education, Inc. | BNED | $363M | -5.51 | 1.33 | -24.2% | -102.94 |
| Peer Median | - | 18.61 | 1.26 | -1.9% | 11.51 | |