Loading…
Caleres, Inc. engages in the designs, develops, sources, manufactures, and distributes footwear in the United States, Canada, East and Southeast Asia, and internationally. It operates through Famous Footwear and Brand Portfolio segments. The company offers licensed, branded, and private-label athletic, casual, and dress footwear products. The company provides brand-name fashion, casual, and athletic footwear, including Nike, Skechers, adidas, Crocs, Converse, Birkenstock, HeyDude, New Balance, Puma, Jordan, Vans, Bearpaw, Asics, and Brooks, as well as company-owned and licensed brands, such as Sam Edelman, Vionic, Allen Edmonds, Franco Sarto, Rykä, Vince, LifeStride, Dr. Scholl's Shoes, Blowfish Malibu, and Naturalizer. The company also operates naturalizer.com, naturalizer.ca, vionicshoes.com, samedelman.com, samedelman.ca, samedelman.co.uk, allenedmonds.com, allenedmonds.ca, shoebank.com, drschollsshoes.com, lifestride.com, francosarto.com, and ryka.com websites. In addition, it designs, sources, manufactures, and markets footwear to retail stores, such as online retailers, national chains, department stores, mass merchandisers, and independent retailers. Further, the company wholesales men's footwear, apparel, leather goods, and accessories under the Allen Edmonds brand; footwear for women under LifeStride brand; Italian footwear Franco Sarto brand; athletic footwear for women under the Rykä brand; women's shoe collection under the Vince brand; and women's footwear collection under Veronica Beard brand. The company operates through retail shoe stores, wholesales, and e-commerce websites. The company was formerly known as Brown Shoe Company, Inc. and changed its name to Caleres, Inc. in May 2015. The company was founded in 1878 and is headquartered in Saint Louis, Missouri.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $2.8B | $71M | $-7M | $35M | -1.1% | 1.3% | -106.2% |
| 2025 | $2.7B | $206M | $107M | $53M | 17.7% | -3.4% | -37.4% |
| 2024 | $2.8B | $254M | $171M | $151M | 30.2% | -5.1% | -5.7% |
| 2023 | $3.0B | $276M | $182M | $62M | 42.7% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total Revenue | 2,968.14 | 2,817.29 | 2,722.68 | 2,757.85 |
| Cost Of Revenue | 1,683.27 | 1,554.34 | 1,500.64 | 1,573.08 |
| Gross Profit | 1,284.87 | 1,262.96 | 1,222.04 | 1,184.78 |
| Operating Expense | 1,067.64 | 1,062.40 | 1,065.02 | 1,157.52 |
| Operating Income | 217.24 | 200.56 | 157.02 | 27.26 |
| EBITDA | 276.31 | 253.94 | 205.54 | 70.82 |
| EBIT | 227.30 | 200.66 | 149.12 | 6.24 |
| Pretax Income | 213.03 | 181.32 | 135.16 | -12.22 |
| Tax Provision | 33.34 | 9.49 | 29.06 | -2.35 |
| Net Income | 181.74 | 171.39 | 107.25 | -6.69 |
| Net Income Common Stockholders | 174.03 | 163.87 | 103.42 | -6.69 |
| Total Expenses | 2,750.90 | 2,616.74 | 2,565.66 | 2,730.59 |
| Interest Expense | 14.26 | 19.34 | 13.96 | 18.46 |
| Selling General And Administration | 1,067.64 | 1,062.40 | 1,065.02 | 1,157.52 |
| Normalized EBITDA | 279.22 | 260.05 | 212.71 | 91.71 |
| Normalized Income | 184.20 | 177.17 | 112.88 | 10.19 |
| Basic EPS | 4.98 | 4.80 | 3.10 | -0.21 |
| Diluted EPS | 4.92 | 4.80 | 3.09 | -0.21 |
| Tax Effect Of Unusual Items | -0.46 | -0.32 | -1.54 | -4.01 |
| Tax Rate For Calcs | 0.16 | 0.05 | 0.22 | 0.19 |
| Total Unusual Items | -2.91 | -6.10 | -7.17 | -20.89 |
| Total Unusual Items Excluding Goodwill | -2.91 | -6.10 | -7.17 | -20.89 |
| Net Income From Continuing Operation Net Minority Interest | 181.74 | 171.39 | 107.25 | -6.69 |
| Reconciled Depreciation | 49.01 | 53.28 | 56.43 | 64.58 |
| Reconciled Cost Of Revenue | 1,683.27 | 1,554.34 | 1,500.64 | 1,573.08 |
| Net Interest Income | -14.26 | -19.34 | -13.96 | -18.46 |
| Net Income From Continuing And Discontinued Operation | 181.74 | 171.39 | 107.25 | -6.69 |
| Total Operating Income As Reported | 214.33 | 194.46 | 149.86 | 6.37 |
| Diluted Average Shares | 35.41 | 34.15 | 33.51 | 32.52 |
| Basic Average Shares | 34.93 | 34.14 | 33.40 | 32.52 |
| Diluted NI Availto Com Stockholders | 174.03 | 163.87 | 103.42 | -6.69 |
| Otherunder Preferred Stock Dividend | 7.72 | 7.52 | 3.84 | 0 |
| Minority Interests | 2.05 | -0.44 | 1.16 | 3.19 |
| Net Income Including Noncontrolling Interests | 179.69 | 171.83 | 106.10 | -9.88 |
| Net Income Continuous Operations | 179.69 | 171.83 | 106.10 | -9.88 |
| Other Income Expense | 10.06 | 0.11 | -7.91 | -21.02 |
| Other Non Operating Income Expenses | 12.97 | 6.21 | -0.74 | -0.13 |
| Special Income Charges | -2.91 | -6.10 | -7.17 | -20.89 |
| Other Special Charges | 0 | 0 | 0 | 0 |
| Impairment Of Capital Assets | 0 | 0 | 0 | 0 |
| Restructuring And Mergern Acquisition | 2.91 | 6.10 | 7.17 | 20.89 |
| Net Non Operating Interest Income Expense | -14.26 | -19.34 | -13.96 | -18.46 |
| Interest Expense Non Operating | 14.26 | 19.34 | 13.96 | 18.46 |
| Operating Revenue | 2,968.14 | 2,817.29 | 2,722.68 | 2,757.85 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Caleres, Inc.this co. | CAL | $444M | - | 0.74 | -1.1% | 12.49 |
| Malibu Boats, Inc. | MBUU | $469M | 34.08 | 0.95 | 2.9% | 7.47 |
| Build-A-Bear Workshop, Inc. | BBW | $462M | 9.20 | 2.98 | 33.7% | 6.97 |
| Envela Corporation | ELA | $444M | 30.52 | 6.62 | 21.8% | 22.30 |
| Camping World Holdings, Inc. | CWH | $440M | - | 1.92 |
| -24.2% |
| 16.12 |
| Portillo's Inc. | PTLO | $427M | 21.93 | 0.91 | 3.9% | 13.72 |
| Zumiez Inc. | ZUMZ | $413M | 30.72 | 1.13 | 4.1% | 10.22 |
| Nathan's Famous, Inc. | NATH | $411M | 19.30 | -26.92 | -145.5% | 13.43 |
| El Pollo Loco Holdings, Inc. | LOCO | $407M | 15.10 | 1.40 | 9.1% | 10.41 |
| Peer Median | - | 21.93 | 1.26 | 4.0% | 11.92 | |