Monro, Inc. engages in the operation of retail tire and automotive repair stores in the United States. It offers replacement tires and tire related services; automotive undercar repair services; and routine maintenance services primarily to passenger cars, light trucks, and vans. The company also provides other products and services for brakes; mufflers and exhaust systems; and steering, drive train, suspension, and wheel alignment. It operates its stores under the Monro Auto Service and Tire Centers, Tire Choice Auto Service Centers, Mr. Tire Auto Service Centers, Car-X Tire & Auto, Tire Warehouse Tires for Less, Ken Towery's Tire & Auto Care, Mountain View Tire & Auto Service, and Tire Barn Warehouse brand names. The company was founded in 1957 and is headquartered in Fairport, New York.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.2B | $82M | $-5M | $106M | -0.8% | -6.4% | -113.8% |
| 2024 | $1.3B | $144M | $38M | $100M | 5.7% | -3.7% | -3.8% |
| 2023 | $1.3B | $157M | $39M | $176M | 5.6% | -2.5% | -36.6% |
| 2022 | $1.4B | $182M | $62M | $146M | 7.9% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 1,359.33 | 1,325.38 | 1,276.79 | 1,195.33 |
| Cost Of Revenue | 877.49 | 869.21 | 824.69 | 777.69 |
| Gross Profit | 481.84 | 456.18 | 452.10 | 417.64 |
| Operating Expense | 380.54 | 376.42 | 380.68 | 405.08 |
| Operating Income | 101.30 | 79.75 | 71.42 | 12.56 |
| EBITDA | 182.47 | 156.79 | 143.63 | 81.94 |
| EBIT | 101.30 | 79.75 | 71.42 | 12.56 |
| Pretax Income | 77.28 | 57.17 | 51.88 | -5.91 |
| Tax Provision | 15.72 | 18.12 | 14.31 | -0.73 |
| Net Income | 61.57 | 39.05 | 37.57 | -5.18 |
| Net Income Common Stockholders | 61.10 | 38.53 | 36.43 | -6.53 |
| Total Expenses | 1,258.03 | 1,245.63 | 1,205.36 | 1,182.77 |
| Selling General And Administration | 380.54 | 376.42 | 380.68 | - |
| Normalized EBITDA | 182.47 | 156.79 | 143.63 | 81.94 |
| Normalized Income | 61.57 | 39.05 | 37.57 | -5.18 |
| Market Cap | 513.94 | 513.94 | 513.94 | 513.94 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Monro, Inc.this co. | MNRO | - | -99.18 | 0.83 | -0.8% | 12.48 |
| Faraday Future Intelligent Electric Inc. | FFAI | $117M | - | -2.80 | -5035.4% | -1.81 |
| Traeger, Inc. | COOK | $111M | - | 0.64 | -67.4% | 9.18 |
| Clarus Corporation | CLAR | $101M | - | 0.51 | - | -7.90 |
| America's Car-Mart, Inc. | CRMT | $101M | - | 0.21 |
| 3.1% |
| 30.69 |
| Lakeland Industries, Inc. | LAKE | $96M | - | 0.74 | -19.6% | -57.98 |
| Virco Mfg. Corporation | VIRC | $95M | 37.81 | 0.90 | 2.4% | 12.55 |
| BARK, Inc. | BARK | $79M | - | 0.97 | -33.0% | -3.16 |
| Sleep Number Corporation | SNBR | $70M | - | -0.12 | 22.8% | 16.92 |
| Peer Median | - | 37.81 | 0.58 | -19.6% | 3.68 | |