Loading…
Monro, Inc. engages in the operation of retail tire and automotive repair stores in the United States. It offers replacement tires and tire related services; automotive undercar repair services; and routine maintenance services primarily to passenger cars, light trucks, and vans. The company also provides other products and services for brakes; mufflers and exhaust systems; and steering, drive train, suspension, and wheel alignment. It operates its stores under the Monro Auto Service and Tire Centers, Tire Choice Auto Service Centers, Mr. Tire Auto Service Centers, Car-X Tire & Auto, Tire Warehouse Tires for Less, Ken Towery's Tire & Auto Care, Mountain View Tire & Auto Service, and Tire Barn Warehouse brand names. The company was founded in 1957 and is headquartered in Fairport, New York.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $1.2B | $82M | $2M | $39M | 0.4% | -3.2% | -141.9% |
| 2025 | $1.2B | $82M | $-5M | $106M | -0.8% | -6.4% | -113.8% |
| 2024 | $1.3B | $144M | $38M | $100M | 5.7% | -3.7% | -3.8% |
| 2023 | $1.3B | $157M | $39M | $176M | 5.6% | - | - |
| 2022 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,325.38 | 1,276.79 | 1,195.33 | 1,157.18 |
| Operating Revenue | - | 1,325.38 | 1,276.79 | 1,195.33 | 1,157.18 |
| Cost Of Revenue | - | 869.21 | 824.69 | 777.69 | 751.92 |
| Gross Profit | - | 456.18 | 452.10 | 417.64 | 405.26 |
| Operating Expense | - | 376.42 | 380.68 | 405.08 | 385.23 |
| Selling General And Administration | 380.54 | 376.42 | 380.68 | - | - |
| Total Expenses | - | 1,245.63 | 1,205.36 | 1,182.77 | 1,137.15 |
| Operating Income | - | 79.75 | 71.42 | 12.56 | 20.03 |
| Total Operating Income As Reported | - | 79.75 | 71.42 | 12.56 | 20.03 |
| EBITDA | - | 156.79 | 143.63 | 81.94 | 81.70 |
| Normalized EBITDA | - | 156.79 | 143.63 | 81.94 | 81.70 |
| EBIT | - | 79.75 | 71.42 | 12.56 | 20.03 |
| Net Interest Income | - | -23.18 | -20 | -18.92 | -17.23 |
| Other Non Operating Income Expenses | - | 0.59 | 0.46 | 0.45 | 0.30 |
| Other Income Expense | - | 0.59 | 0.46 | 0.45 | 0.30 |
| Net Non Operating Interest Income Expense | - | -23.18 | -20 | -18.92 | -17.23 |
| Pretax Income | - | 57.17 | 51.88 | -5.91 | 3.10 |
| Tax Provision | - | 18.12 | 14.31 | -0.73 | 0.93 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 39.05 | 37.57 | -5.18 | 2.17 |
| Net Income From Continuing And Discontinued Operation | - | 39.05 | 37.57 | -5.18 | 2.17 |
| Net Income From Continuing Operation Net Minority Interest | - | 39.05 | 37.57 | -5.18 | 2.17 |
| Net Income | - | 39.05 | 37.57 | -5.18 | 2.17 |
| Net Income Common Stockholders | - | 38.53 | 36.43 | -6.53 | 0.82 |
| Net Income Including Noncontrolling Interests | - | 39.05 | 37.57 | -5.18 | 2.17 |
| Normalized Income | - | 39.05 | 37.57 | -5.18 | 2.17 |
| Diluted NI Availto Com Stockholders | - | 38.53 | 36.43 | -6.53 | 0.82 |
| Basic Average Shares | - | 31.41 | 29.91 | 29.96 | 30.02 |
| Diluted Average Shares | - | 32.65 | 31.89 | 29.96 | 30.02 |
| Reconciled Depreciation | - | 77.04 | 72.20 | 69.37 | 61.67 |
| Reconciled Cost Of Revenue | - | 869.21 | 824.69 | 777.69 | 751.92 |
| Preferred Stock Dividends | - | 0.52 | 1.14 | 1.35 | 1.35 |
| Total Other Finance Cost | - | 23.18 | 20 | 18.92 | 17.23 |
| Other Operating Expenses | 380.54 | 376.42 | 380.68 | - | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Monro, Inc.this co. | MNRO | $462M | 212.65↑ premium | 0.78 | 0.4% | 11.42 |
| Johnson Outdoors Inc. | JOUT | $480M | - | 1.15 | -8.2% | 30.47 |
| Caleres, Inc. | CAL | $479M | -71.65 | 0.80 | -1.1% | 18.93 |
| Shoe Carnival, Inc. | SCVL | $472M | 9.04 | 0.69 | 7.6% | 6.91 |
| Designer Brands Inc. | DBI | $462M | - | 1.64 |
| - |
| - |
| - |
| - |
| -3.0% |
| 15.18 |
| Microvast Holdings, Inc. | MVST | $456M | -15.62 | 1.11 | -7.1% | 210.81 |
| Build-A-Bear Workshop, Inc. | BBW | $449M | 8.61 | 2.90 | 33.7% | 6.76 |
| Camping World Holdings, Inc. | CWH | $445M | - | 1.95 | -39.3% | 10.41 |
| Genesco Inc. | GCO | $443M | 33.40 | 0.78 | 2.3% | 12.15 |
| Peer Median | - | 8.61 | 1.13 | -2.0% | 13.66 | |