Shoe Carnival, Inc.

SCVL

Consumer CyclicalSmall CapUS Equities · NYSE / NASDAQ

AI Agents

Company Profile

Shoe Carnival, Inc., together with its subsidiaries, operates as a family footwear retailer in the United States. It offers various products, including dress and casual shoes, sandals, boots, and athletic shoes; and non-athletics for men's, women's and children's shoes, as well as accessories. The company also operates stores. It sells its products through www.shoecarnival.com and www.shoestation.com, as well as through related mobile app. Shoe Carnival, Inc. was founded in 1978 and is headquartered in Fort Mill, South Carolina.

Valuation

Market Cap$503M

Current Price$18.30

P/E Ratio9.63

P/B Ratio0.73

EV / EBITDA7.56

EV / Sales0.66

Profitability

Operating Margin-

Net Profit Margin4.6%

EBITDA Margin9.3%

Returns

ROE7.6%

ROCE-

ROIC %5.6%

ROA4.3%

Solvency

Current Ratio3.76

Debt / Equity0.54

Debt / Assets0.31

CFO / Net Profit1.36

Price History▲ 3.98% over 1Y

Technical Chart

Historical Performance Charts

5-year financial trends. Figures in USD millions.

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Latest fiscal year: 2026

Revenue$1.1B▼ 5.6%

EBITDA$105M

Net Profit$52M▼ 29.1%

Cash from Ops (CFO)$71M

Free Cash Flow (FCF)$27M

Revenue CAGR 3Y-

Revenue CAGR 5Y-

Net Profit CAGR 3Y-

Net Profit CAGR 5Y-

Historical Growth

Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)

Year	Revenue	EBITDA	Net Profit	FCF	ROE	Rev Growth 1Y	NP Growth 1Y
2026	$1.1B	$105M	$52M	$27M	7.6%	-5.6%	-29.1%
2025	$1.2B	$129M	$74M	$69M	11.4%	2.3%	0.6%
2024	$1.2B	$125M	$73M	$66M	12.6%	-6.8%	-33.4%
2023	$1.3B	$171M	$110M	$-27M	20.9%	-	-

Financial Statements

Income statement, balance sheet, and cash flow as reported

Consolidated Figures in USD Millions.

Metric	2023	2024	2025	2026
Total Revenue	1,262.23	1,175.88	1,202.88	1,135.32
Cost Of Revenue	794.07	754.49	774.09	720.17
Gross Profit	468.16	421.39	428.79	415.15
Operating Expense	321.72	327.88	337.64	348.39
Operating Income	146.44	93.50	91.15	66.76
EBITDA	170.61	125.22	128.87	105.11
EBIT	147.42	96.42	97.80	70.76
Pretax Income	147.12	96.14	97.49	70.39
Tax Provision	37.05	22.79	23.72	18.12
Net Income	110.07	73.35	73.77	52.27
Net Income Common Stockholders	110.07	73.35	73.77	52.27
Total Expenses	1,115.79	1,082.38	1,111.73	1,068.57
Interest Expense	0.29	0.28	0.31	0.37
Interest Income	0.97	2.92	6.65	4
Selling General And Administration	321.72	327.88	337.64	348.39
Normalized EBITDA	170.61	125.22	128.87	105.11
Normalized Income	110.07	73.35	73.77	52.27
Basic EPS	4	2.69	2.72	1.91
Diluted EPS	3.96	2.68	2.68	1.90
Tax Effect Of Unusual Items	0	0	0	0
Tax Rate For Calcs	0.25	0.24	0.24	0.26
Net Income From Continuing Operation Net Minority Interest	110.07	73.35	73.77	52.27
Reconciled Depreciation	23.20	28.79	31.07	34.35
Reconciled Cost Of Revenue	794.07	754.49	774.09	720.17
Net Interest Income	0.68	2.63	6.33	3.63
Net Income From Continuing And Discontinued Operation	110.07	73.35	73.77	52.27
Total Operating Income As Reported	146.44	93.50	91.15	66.76
Diluted Average Shares	27.81	27.41	27.52	27.54
Basic Average Shares	27.54	27.23	27.16	27.32
Diluted NI Availto Com Stockholders	110.07	73.35	73.77	52.27
Average Dilution Earnings	0	0	0	0
Otherunder Preferred Stock Dividend	0	0	0	0
Net Income Including Noncontrolling Interests	110.07	73.35	73.77	52.27
Net Income Continuous Operations	110.07	73.35	73.77	52.27
Net Non Operating Interest Income Expense	0.68	2.63	6.33	3.63
Interest Expense Non Operating	0.29	0.28	0.31	0.37
Interest Income Non Operating	0.97	2.92	6.65	4
Operating Revenue	1,262.23	1,175.88	1,202.88	1,135.32

Peer Comparison

Consumer Cyclical sector peers, ranked by market cap

Company	Ticker	Market Cap	P/E	P/B	ROE	EV/EBITDA
Shoe Carnival, Inc.this co.	SCVL	$503M	9.63↓ discount	0.73	7.6%	7.56
Johnson Outdoors Inc.	JOUT	$545M	-	1.30	-8.2%	20.50
Miller Industries, Inc.	MLR	$529M	23.51	1.26	5.5%	11.24
Cooper-Standard Holdings Inc.	CPS	$515M	-	-6.13	4.5%	7.47
Bloomin' Brands, Inc.	BLMN	$512M

Learn while you research

Hand-picked academy chapters to deepen your understanding of Shoe Carnival, Inc. and the metrics that matter.

01 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read 02 Value Investing

Loading…

Year

Revenue

EBITDA

Net Profit

FCF

ROE

Rev Growth 1Y

NP Growth 1Y

2026

$1.1B

$105M

$52M

$27M

7.6%

-5.6%

-29.1%

2025

$1.2B

$129M

$74M

$69M

11.4%

2.3%

0.6%

2024

$1.2B

$125M

$73M

$66M

12.6%

-6.8%

-33.4%

2023

$1.3B

$171M

$110M

$-27M

20.9%

Metric

2023

2024

2025

2026

Total Revenue

1,262.23

1,175.88

1,202.88

1,135.32

Cost Of Revenue

794.07

754.49

774.09

720.17

Gross Profit

468.16

421.39

428.79

415.15

Operating Expense

321.72

327.88

337.64

348.39

Operating Income

146.44

93.50

91.15

66.76

EBITDA

170.61

125.22

128.87

105.11

EBIT

147.42

96.42

97.80

70.76

Pretax Income

147.12

96.14

97.49

70.39

Tax Provision

37.05

22.79

23.72

18.12

Net Income

110.07

73.35

73.77

52.27

Net Income Common Stockholders

110.07

73.35

73.77

52.27

Total Expenses

1,115.79

1,082.38

1,111.73

1,068.57

Interest Expense

0.29

0.28

0.31

0.37

Interest Income

0.97

2.92

6.65

Selling General And Administration

321.72

327.88

337.64

348.39

Normalized EBITDA

170.61

125.22

128.87

105.11

Normalized Income

110.07

73.35

73.77

52.27

Basic EPS

2.69

2.72

1.91

Diluted EPS

3.96

2.68

1.90

Tax Effect Of Unusual Items

Tax Rate For Calcs

0.25

0.24

0.26

Net Income From Continuing Operation Net Minority Interest

110.07

73.35

73.77

52.27

Reconciled Depreciation

23.20

28.79

31.07

34.35

Reconciled Cost Of Revenue

794.07

754.49

774.09

720.17

Net Interest Income

0.68

2.63

6.33

3.63

Net Income From Continuing And Discontinued Operation

110.07

73.35

73.77

52.27

Total Operating Income As Reported

146.44

93.50

91.15

66.76

Diluted Average Shares

27.81

27.41

27.52

27.54

Basic Average Shares

27.54

27.23

27.16

27.32

Diluted NI Availto Com Stockholders

110.07

73.35

73.77

52.27

Average Dilution Earnings

Otherunder Preferred Stock Dividend

Net Income Including Noncontrolling Interests

110.07

73.35

73.77

52.27

Net Income Continuous Operations

110.07

73.35

73.77

52.27

Net Non Operating Interest Income Expense

0.68

2.63

6.33

3.63

Interest Expense Non Operating

0.29

0.28

0.31

0.37

Interest Income Non Operating

0.97

2.92

6.65

Operating Revenue

1,262.23

1,175.88

1,202.88

1,135.32

Company

Ticker

Market Cap

P/E

P/B

ROE

EV/EBITDA

Shoe Carnival, Inc.this co.

SCVL

$503M

9.63↓ discount

0.73

7.6%

7.56

Johnson Outdoors Inc.

JOUT

$545M

1.30

-8.2%

20.50

Miller Industries, Inc.

MLR

$529M

23.51

1.26

5.5%

11.24

Cooper-Standard Holdings Inc.

CPS

$515M

-6.13

4.5%

7.47

Bloomin' Brands, Inc.

BLMN

$512M

Shoe Carnival, Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Shoe Carnival, Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Key concepts to brush up on