Loading…
Stitch Fix, Inc. engages in the provision of clothing and accessories in the United States. The company offers women's, men's, kids, petite, maternity, and plus apparel, and shoes, as well as personal styling services through its website and mobile application. Its products include denim, dresses, blouses, skirts, shoes, jewelry, and handbags under the Stitch Fix brand. The company was formerly known as rack habit inc. and changed its name to Stitch Fix, Inc. in October 2011. Stitch Fix, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.3B | $-13M | $-29M | $9M | -14.2% | -5.3% | -77.7% |
| 2024 | $1.3B | $-89M | $-129M | $14M | -68.9% | -16.0% | -25.1% |
| 2023 | $1.6B | $-113M | $-172M | $54M | -69.5% | -21.1% | -17.0% |
| 2022 | $2.0B | $-149M | $-207M | $30M | -64.2% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,017.80 | 1,592.52 | 1,337.47 | 1,267.17 |
| Operating Revenue | - | 2,017.80 | 1,592.52 | 1,337.47 | 1,267.17 |
| Cost Of Revenue | - | 1,131.13 | 916.91 | 745.43 | 704.23 |
| Gross Profit | - | 886.67 | 675.61 | 592.04 | 562.94 |
| Operating Expense | - | 1,071.14 | 830.89 | 725.46 | 601.84 |
| Selling General And Administration | - | 1,071.14 | 830.89 | 725.46 | 601.84 |
| Total Expenses | - | 2,202.27 | 1,747.80 | 1,470.90 | 1,306.08 |
| Operating Income | - | -184.47 | -155.28 | -133.43 | -38.90 |
| Total Operating Income As Reported | - | -184.47 | -155.28 | -133.43 | -38.90 |
| EBITDA | - | -148.76 | -113.16 | -88.94 | -12.78 |
| Normalized EBITDA | - | -148.76 | -113.16 | -88.94 | -12.78 |
| EBIT | - | -184.47 | -155.28 | -133.43 | -38.90 |
| Interest Income | - | 0.92 | 5.84 | 11.25 | 10.71 |
| Net Interest Income | - | 0.92 | 5.84 | 11.25 | 10.71 |
| Other Non Operating Income Expenses | - | -0.39 | -0.02 | 1.63 | 0.17 |
| Other Income Expense | - | -0.39 | -0.02 | 1.63 | 0.17 |
| Interest Income Non Operating | - | 0.92 | 5.84 | 11.25 | 10.71 |
| Net Non Operating Interest Income Expense | - | 0.92 | 5.84 | 11.25 | 10.71 |
| Pretax Income | - | -183.94 | -149.46 | -120.55 | -28.02 |
| Tax Provision | - | -2.34 | 0.87 | -1.66 | 0.82 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | -181.60 | -150.34 | -118.88 | -28.84 |
| Net Income From Continuing And Discontinued Operation | - | -207.12 | -171.97 | -128.84 | -28.74 |
| Net Income From Continuing Operation Net Minority Interest | - | -181.60 | -150.34 | -118.88 | -28.84 |
| Net Income | - | -207.12 | -171.97 | -128.84 | -28.74 |
| Net Income Common Stockholders | - | -207.12 | -171.97 | -128.84 | -28.74 |
| Net Income Including Noncontrolling Interests | - | -207.12 | -171.97 | -128.84 | -28.74 |
| Normalized Income | - | -181.60 | -150.34 | -118.88 | -28.84 |
| Diluted NI Availto Com Stockholders | - | -207.12 | -171.97 | -128.84 | -28.74 |
| Basic Average Shares | - | 108.76 | 114.68 | 120.21 | 128.78 |
| Diluted Average Shares | - | 108.76 | 114.68 | 120.21 | 128.78 |
| Reconciled Depreciation | - | 35.71 | 42.12 | 44.49 | 26.12 |
| Reconciled Cost Of Revenue | - | 1,131.13 | 916.91 | 745.43 | 704.23 |
| Net Income Discontinuous Operations | - | -25.52 | -21.64 | -9.96 | 0.10 |
| Total Other Finance Cost | -2.61 | - | - | - | - |
| Otherunder Preferred Stock Dividend | 0 | - | - | - | - |
| Average Dilution Earnings | 0 | - | - | - | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Stitch Fix, Inc.this co. | SFIX | $501M | -17.43 | 2.47 | -14.2% | -37.60 |
| MasterCraft Boat Holdings, Inc. | MCFT | $542M | 76.93 | 2.95 | 3.8% | 21.07 |
| Malibu Boats, Inc. | MBUU | $532M | 35.72 | 1.03 | 2.9% | 8.48 |
| Ethan Allen Interiors Inc. | ETD | $529M | 10.25 | 1.10 | 10.7% | 6.81 |
| Johnson Outdoors Inc. | JOUT | $480M | - |
| - |
| - |
| - |
| - |
| - |
| 1.15 |
| -8.2% |
| 30.47 |
| Caleres, Inc. | CAL | $479M | -71.65 | 0.80 | -1.1% | 18.93 |
| Shoe Carnival, Inc. | SCVL | $472M | 9.04 | 0.69 | 7.6% | 6.91 |
| Designer Brands Inc. | DBI | $462M | - | 1.64 | -3.0% | 15.18 |
| Monro, Inc. | MNRO | $462M | 212.65 | 0.78 | 0.4% | 11.42 |
| Peer Median | - | 22.99 | 1.06 | 1.6% | 13.30 | |