Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
CarMax, Inc., through its subsidiaries, operates as a retailer of used vehicles and related products in the United States. The company operates in two segments: CarMax Sales Operations and CarMax Auto Finance. The CarMax Sales Operations segment offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; used vehicle auctions; extended protection plans to customers at the time of sale; and reconditioning and vehicle repair services. The CarMax Auto Finance segment provides financing alternatives for retail customers across a range of credit spectrum and arrangements with various financial institutions. The company was founded in 1993 and is based in Richmond, Virginia.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $25.9B | $1.6B | $247M | $1.2B | 4.2% | -1.8% | -50.6% |
| 2025 | $26.4B | $1.8B | $501M | $157M | 8.0% | -0.7% | 4.5% |
| 2024 | $26.5B | $1.7B | $479M | $-7M | 7.9% | -10.6% | -1.1% |
| 2023 | $29.7B | $1.3B | $485M | $861M | 8.6% | - | - |
| 2022 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2026 |
|---|---|
| Total Revenue | 25,881.13 |
| Operating Revenue | 25,206.92 |
| Cost Of Revenue | 23,074.54 |
| Gross Profit | 2,806.59 |
| Operating Expense | 3,216.35 |
| Selling General And Administration | 2,533.80 |
| Total Expenses | 26,290.89 |
| Operating Income | -409.76 |
| EBITDA | 1,608.99 |
| Normalized EBITDA | 1,750.25 |
| EBIT | 1,263.03 |
| Interest Income | 1,864.20 |
| Interest Expense | 879.59 |
| Net Interest Income | 941.51 |
| Other Non Operating Income Expenses | -7.07 |
| Other Income Expense | -148.32 |
| Interest Income Non Operating | 1,864.20 |
| Interest Expense Non Operating | 879.59 |
| Net Non Operating Interest Income Expense | 941.51 |
| Pretax Income | 383.43 |
| Tax Provision | 136.14 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -50.15 |
| Net Income Continuous Operations | 247.29 |
| Net Income From Continuing And Discontinued Operation | 247.29 |
| Net Income From Continuing Operation Net Minority Interest | 247.29 |
| Net Income | 247.29 |
| Net Income Common Stockholders | 247.29 |
| Net Income Including Noncontrolling Interests | 247.29 |
| Normalized Income | 338.40 |
| Diluted NI Availto Com Stockholders | 247.29 |
| Basic Average Shares | 147.26 |
| Diluted Average Shares | 147.61 |
| Reconciled Depreciation | 345.96 |
| Reconciled Cost Of Revenue | 23,019.93 |
| Total Unusual Items | -141.26 |
| Total Unusual Items Excluding Goodwill | -141.26 |
| Special Income Charges | -141.26 |
| Impairment Of Capital Assets | 141.26 |
| Depreciation Amortization Depletion Income Statement | 291.35 |
| Depreciation And Amortization In Income Statement | 291.35 |
| General And Administrative Expense | 2,250.80 |
| Other Gand A | 479.10 |
| Salaries And Wages | 1,466.20 |
| Rent Expense Supplemental | 305.50 |
| Total Other Finance Cost | 43.10 |
| Other Operating Expenses | - |
| Provision For Doubtful Accounts | 391.20 |
| Selling And Marketing Expense | 283 |
| Rent And Landing Fees | 305.50 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| CarMax, Inc.this co. | KMX | $6.7B | 26.91↑ premium | 1.13 | 4.2% | 15.58 |
| Life Time Group Holdings, Inc. | LTH | $7.2B | 19.39 | 2.32 | 12.0% | 14.40 |
| Urban Outfitters, Inc. | URBN | $6.5B | 14.06 | 2.32 | 16.5% | 9.68 |
| LKQ Corporation | LKQ | $6.4B | 10.60 | 0.98 | 9.3% | 7.75 |
| Mohawk Industries, Inc. | MHK | $6.4B | 17.34 |
| - |
| - |
| - |
| - |
| 0.77 |
| 4.4% |
| 7.03 |
| Etsy, Inc. | ETSY | $6.4B | 39.04 | - | -14.8% | 21.30 |
| Caesars Entertainment, Inc. | CZR | $6.0B | -11.87 | 1.70 | -14.3% | 9.10 |
| Brinker International, Inc. | EAT | $5.9B | 15.28 | 15.78 | 103.3% | 10.46 |
| Red Rock Resorts, Inc. | RRR | $5.7B | 30.56 | 27.59 | 90.3% | 11.29 |
| Peer Median | - | 16.31 | 2.32 | 10.6% | 10.07 | |