Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Red Rock Resorts, Inc., through its interest in Station Casinos LLC, develops and manages casino and entertainment properties in the United States. It owns and operates gaming and entertainment facilities, including Durango Casino & Resort and smaller casinos in the Las Vegas regional market. The company was formerly known as Station Casinos Corp. and changed its name to Red Rock Resorts, Inc. in January 2016. Red Rock Resorts, Inc. was founded in 1976 and is based in Las Vegas, Nevada.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.0B | $802M | $188M | $289M | 90.3% | 3.7% | 22.1% |
| 2024 | $1.9B | $744M | $154M | $249M | 71.6% | 12.5% | -12.5% |
| 2023 | $1.7B | $694M | $176M | $-207M | 104.2% | 3.6% | -14.3% |
| 2022 | $1.7B | $693M | $205M | $-19M | 469.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 2,011.48 |
| Operating Revenue | 1,910.71 |
| Cost Of Revenue | 756.31 |
| Gross Profit | 1,255.18 |
| Operating Expense | 638.73 |
| Selling General And Administration | 441.32 |
| Total Expenses | 1,395.04 |
| Operating Income | 616.45 |
| Total Operating Income As Reported | 597.43 |
| EBITDA | 801.60 |
| Normalized EBITDA | 812.11 |
| EBIT | 604.20 |
| Interest Expense | 201.88 |
| Net Interest Income | -201.88 |
| Other Non Operating Income Expenses | -4.34 |
| Other Income Expense | -12.25 |
| Interest Expense Non Operating | 201.88 |
| Net Non Operating Interest Income Expense | -201.88 |
| Pretax Income | 402.32 |
| Tax Provision | 46.65 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -1.22 |
| Net Income Continuous Operations | 355.67 |
| Net Income From Continuing And Discontinued Operation | 188.07 |
| Net Income From Continuing Operation Net Minority Interest | 188.07 |
| Net Income | 188.07 |
| Net Income Common Stockholders | 188.07 |
| Net Income Including Noncontrolling Interests | 355.67 |
| Normalized Income | 197.36 |
| Diluted NI Availto Com Stockholders | 320.47 |
| Basic Average Shares | 58.96 |
| Diluted Average Shares | 102.60 |
| Reconciled Depreciation | 197.40 |
| Reconciled Cost Of Revenue | 756.31 |
| Total Unusual Items | -10.51 |
| Total Unusual Items Excluding Goodwill | -10.51 |
| Minority Interests | -167.60 |
| Special Income Charges | -6.22 |
| Other Special Charges | 6.22 |
| Write Off | - |
| Impairment Of Capital Assets | - |
| Gain On Sale Of Security | -4.29 |
| Depreciation Amortization Depletion Income Statement | 197.40 |
| Depreciation And Amortization In Income Statement | 197.40 |
| Gain On Sale Of Ppe | - |
| Earnings From Equity Interest | 2.61 |
| Average Dilution Earnings | 132.41 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Red Rock Resorts, Inc.this co. | RRR | $5.7B | 30.56↑ premium | 27.59 | 90.3% | 11.29 |
| Mohawk Industries, Inc. | MHK | $6.4B | 17.34 | 0.77 | 4.4% | 7.03 |
| Etsy, Inc. | ETSY | $6.4B | 39.04 | - | -14.8% | 21.30 |
| Caesars Entertainment, Inc. | CZR | $6.0B | -11.87 | 1.70 | -14.3% | 9.10 |
| Brinker International, Inc. | EAT |
| - |
| - |
| - |
| - |
| - |
| - |
| $5.9B |
| 15.28 |
| 15.78 |
| 103.3% |
| 10.46 |
| Installed Building Products, Inc. | IBP | $5.5B | 20.58 | 7.69 | 37.4% | 11.49 |
| Acushnet Holdings Corp. | GOLF | $5.2B | 27.64 | 6.65 | 24.1% | 17.23 |
| Rush Enterprises, Inc. | RUSHA | $5.1B | 19.48 | 2.33 | 12.0% | 9.84 |
| Boot Barn Holdings, Inc. | BOOT | $5.1B | 22.73 | 3.89 | 17.1% | 15.14 |
| Peer Median | - | 20.03 | 3.89 | 14.6% | 10.98 | |