Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Etsy, Inc., together with its subsidiaries, operates two-sided online marketplaces that connect buyers and sellers in the United States, the United Kingdom, and internationally. It operates through Etsy and Depop segments. The company operates Etsy marketplace that connects artisans with various consumers; and Depop, a fashion resale marketplace. It also provides marketplace activities, including transaction offsite advertising, payments processing, and listing fees, as well as from optional seller services, which include on-site advertising and shipping labels. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.9B | $367M | $163M | $639M | -14.8% | 2.7% | -46.3% |
| 2024 | $2.8B | $533M | $303M | $709M | -40.0% | 2.2% | -1.4% |
| 2023 | $2.7B | $398M | $308M | $666M | -56.6% | 7.1% | -144.3% |
| 2022 | $2.6B | $-551M | $-694M | $646M | 126.9% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 2,883.50 |
| Operating Revenue | 2,883.50 |
| Cost Of Revenue | 817.80 |
| Gross Profit | 2,065.70 |
| Operating Expense | 1,697.79 |
| Research And Development | 450.19 |
| Selling General And Administration | 1,247.60 |
| Total Expenses | 2,515.59 |
| Operating Income | 367.91 |
| Total Operating Income As Reported | 266.21 |
| EBITDA | 367.02 |
| Normalized EBITDA | 514.25 |
| EBIT | 265.17 |
| Interest Income | 44.49 |
| Interest Expense | 18.51 |
| Net Interest Income | 25.98 |
| Other Income Expense | -147.23 |
| Interest Income Non Operating | 44.49 |
| Interest Expense Non Operating | 18.51 |
| Net Non Operating Interest Income Expense | 25.98 |
| Pretax Income | 246.66 |
| Tax Provision | 83.68 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -49.91 |
| Net Income Continuous Operations | 162.98 |
| Net Income From Continuing And Discontinued Operation | 162.98 |
| Net Income From Continuing Operation Net Minority Interest | 162.98 |
| Net Income | 162.98 |
| Net Income Common Stockholders | 162.98 |
| Net Income Including Noncontrolling Interests | 162.98 |
| Normalized Income | 260.30 |
| Diluted NI Availto Com Stockholders | 173.11 |
| Basic Average Shares | 102.36 |
| Diluted Average Shares | 124.11 |
| Reconciled Depreciation | 101.84 |
| Reconciled Cost Of Revenue | 817.80 |
| Total Unusual Items | -147.23 |
| Total Unusual Items Excluding Goodwill | -147.23 |
| Special Income Charges | -106.80 |
| Gain On Sale Of Business | -5.10 |
| Impairment Of Capital Assets | 101.70 |
| Gain On Sale Of Security | -40.43 |
| General And Administrative Expense | 332.77 |
| Other Gand A | 332.77 |
| Selling And Marketing Expense | 914.83 |
| Average Dilution Earnings | 10.12 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Etsy, Inc.this co. | ETSY | $6.4B | 39.04↑ premium | - | -14.8% | 21.30 |
| Life Time Group Holdings, Inc. | LTH | $7.2B | 19.39 | 2.32 | 12.0% | 14.40 |
| CarMax, Inc. | KMX | $6.7B | 26.91 | 1.13 | 4.2% | 15.58 |
| Urban Outfitters, Inc. | URBN | $6.5B | 14.06 | 2.32 | 16.5% | 9.68 |
| LKQ Corporation | LKQ | $6.4B | 10.60 |
| - |
| - |
| - |
| - |
| 0.98 |
| 9.3% |
| 7.75 |
| Mohawk Industries, Inc. | MHK | $6.4B | 17.34 | 0.77 | 4.4% | 7.03 |
| Caesars Entertainment, Inc. | CZR | $6.0B | -11.87 | 1.70 | -14.3% | 9.10 |
| Brinker International, Inc. | EAT | $5.9B | 15.28 | 15.78 | 103.3% | 10.46 |
| Red Rock Resorts, Inc. | RRR | $5.7B | 30.56 | 27.59 | 90.3% | 11.29 |
| Peer Median | - | 16.31 | 2.01 | 10.6% | 10.07 | |