Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of natural gas and oil properties in the United States. Its assets covering an area of approximately 1,069,991 acres are located in the Haynesville and Bossier shales located in North Louisiana and East Texas. The company was incorporated in 1919 and is headquartered in Frisco, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.9B | $1.4B | $420M | $-450M | 15.9% | 53.8% | -292.1% |
| 2024 | $1.3B | $638M | $-219M | $-477M | -9.8% | -19.9% | -203.2% |
| 2023 | $1.6B | $1.0B | $212M | $-408M | 9.0% | -56.9% | -81.4% |
| 2022 | $3.6B | $2.1B | $1.1B | $631M | 50.1% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,928.35 |
| Operating Revenue | 1,928.35 |
| Cost Of Revenue | 1,486.61 |
| Gross Profit | 441.74 |
| Operating Expense | 58.76 |
| Selling General And Administration | 48.68 |
| Total Expenses | 1,545.37 |
| Operating Income | 382.98 |
| Total Operating Income As Reported | 645.85 |
| EBITDA | 1,372.70 |
| Normalized EBITDA | 1,027.29 |
| EBIT | 731.53 |
| Interest Expense | 222.80 |
| Net Interest Income | -222.80 |
| Other Non Operating Income Expenses | 3.14 |
| Other Income Expense | 348.55 |
| Interest Expense Non Operating | 222.80 |
| Net Non Operating Interest Income Expense | -222.80 |
| Pretax Income | 508.74 |
| Tax Provision | 88.53 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 60.10 |
| Net Income Continuous Operations | 420.20 |
| Net Income From Continuing And Discontinued Operation | 420.20 |
| Net Income From Continuing Operation Net Minority Interest | 420.20 |
| Net Income | 420.20 |
| Net Income Common Stockholders | 417.13 |
| Net Income Including Noncontrolling Interests | 420.20 |
| Normalized Income | 134.90 |
| Diluted NI Availto Com Stockholders | 420.20 |
| Basic Average Shares | 290.78 |
| Diluted Average Shares | 294.13 |
| Reconciled Depreciation | 641.16 |
| Reconciled Cost Of Revenue | 1,486.61 |
| Total Unusual Items | 345.40 |
| Total Unusual Items Excluding Goodwill | 345.40 |
| Preferred Stock Dividends | - |
| Special Income Charges | 262.87 |
| Other Special Charges | - |
| Impairment Of Capital Assets | 29.07 |
| Restructuring And Mergern Acquisition | - |
| Gain On Sale Of Security | 82.54 |
| General And Administrative Expense | 48.68 |
| Other Gand A | 48.68 |
| Gain On Sale Of Ppe | 291.94 |
| Other Operating Expenses | 10.07 |
| Otherunder Preferred Stock Dividend | 3.08 |
| Average Dilution Earnings | 3.08 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Comstock Resources, Inc.this co. | CRK | $4.1B | 9.67↓ discount | 1.53 | 15.9% | 5.06 |
| Patterson-UTI Energy, Inc. | PTEN | $4.7B | -49.75 | 1.45 | -2.9% | 6.08 |
| Cactus, Inc. | WHD | $4.1B | 24.62 | 3.33 | 13.5% | 12.23 |
| Crescent Energy Company | CRGY | $4.0B | 30.32 | 0.78 | 2.6% | 5.84 |
| Oceaneering International, Inc. | OII |
| - |
| - |
| - |
| - |
| - |
| - |
| $4.0B |
| 11.22 |
| 3.71 |
| 33.0% |
| 9.77 |
| Helmerich & Payne, Inc. | HP | $4.0B | -24.17 | 1.45 | -6.0% | 9.06 |
| International Seaways, Inc. | INSW | $3.9B | 12.56 | 1.92 | 15.3% | 8.43 |
| Peabody Energy Corporation | BTU | $3.8B | -71.88 | 1.08 | -1.5% | 9.47 |
| Tidewater Inc. | TDW | $3.7B | 11.04 | 2.71 | 24.5% | 8.67 |
| Peer Median | - | 11.13 | 1.69 | 8.1% | 8.87 | |