Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.6B | $1.7B | $133M | $-90M | 2.6% | 22.1% | -216.0% |
| 2024 | $2.9B | $997M | $-115M | $-21M | -3.7% | 23.0% | -269.5% |
| 2023 | $2.4B | $1.2B | $68M | $-495M | 4.0% | -22.1% | -30.1% |
| 2022 | $3.1B | $1.1B | $97M | $-207M | 11.4% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 3,579.78 |
| Operating Revenue | 3,579.78 |
| Cost Of Revenue | 767.81 |
| Gross Profit | 2,811.97 |
| Operating Expense | 2,375.35 |
| Selling General And Administration | 780.76 |
| Total Expenses | 3,143.16 |
| Operating Income | 436.62 |
| Total Operating Income As Reported | 229.28 |
| EBITDA | 1,667 |
| Normalized EBITDA | 1,600.69 |
| EBIT | 500.10 |
| Interest Expense | 298.43 |
| Net Interest Income | -298.43 |
| Other Non Operating Income Expenses | -5.02 |
| Other Income Expense | 63.48 |
| Interest Expense Non Operating | 298.43 |
| Net Non Operating Interest Income Expense | -298.43 |
| Pretax Income | 201.67 |
| Tax Provision | 34.50 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 11.34 |
| Net Income Continuous Operations | 167.17 |
| Net Income From Continuing And Discontinued Operation | 132.91 |
| Net Income From Continuing Operation Net Minority Interest | 132.91 |
| Net Income | 132.91 |
| Net Income Common Stockholders | 132.91 |
| Net Income Including Noncontrolling Interests | 167.17 |
| Normalized Income | 77.93 |
| Diluted NI Availto Com Stockholders | 132.60 |
| Basic Average Shares | 258.67 |
| Diluted Average Shares | 261.67 |
| Reconciled Depreciation | 1,166.90 |
| Reconciled Cost Of Revenue | 767.81 |
| Total Unusual Items | 66.31 |
| Total Unusual Items Excluding Goodwill | 66.31 |
| Minority Interests | -34.26 |
| Special Income Charges | -236.59 |
| Other Special Charges | 29.25 |
| Impairment Of Capital Assets | 254.55 |
| Restructuring And Mergern Acquisition | 100.32 |
| Gain On Sale Of Security | 302.90 |
| Depreciation Amortization Depletion Income Statement | 1,166.90 |
| General And Administrative Expense | 371.84 |
| Other Gand A | 122.76 |
| Salaries And Wages | 249.08 |
| Gain On Sale Of Ppe | 147.54 |
| Other Operating Expenses | 208.28 |
| Selling And Marketing Expense | 408.92 |
| Earnings From Equity Interest | 2.19 |
| Average Dilution Earnings | -0.31 |
| Other Taxes | 219.42 |
| Net Income Extraordinary | - |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Crescent Energy Companythis co. | CRGY | $4.0B | 30.32↑ premium | 0.78 | 2.6% | 5.84 |
| Patterson-UTI Energy, Inc. | PTEN | $4.7B | -49.75 | 1.45 | -2.9% | 6.08 |
| Cactus, Inc. | WHD | $4.1B | 24.62 | 3.33 | 13.5% | 12.23 |
| Comstock Resources, Inc. | CRK | $4.1B | 9.67 | 1.53 | 15.9% | 5.06 |
| Oceaneering International, Inc. | OII |
| - |
| - |
| - |
| - |
| - |
| - |
| $4.0B |
| 11.22 |
| 3.71 |
| 33.0% |
| 9.77 |
| Helmerich & Payne, Inc. | HP | $4.0B | -24.17 | 1.45 | -6.0% | 9.06 |
| International Seaways, Inc. | INSW | $3.9B | 12.56 | 1.92 | 15.3% | 8.43 |
| Peabody Energy Corporation | BTU | $3.8B | -71.88 | 1.08 | -1.5% | 9.47 |
| Tidewater Inc. | TDW | $3.7B | 11.04 | 2.71 | 24.5% | 8.67 |
| Peer Median | - | 10.35 | 1.73 | 14.4% | 8.87 | |