Peabody Energy Corporation

BTU

EnergyMid CapUS Equities · NYSE / NASDAQ

AI Agents

Company Profile

Peabody Energy Corporation engages in the production of metallurgical and thermal coal. It operates through Seaborne Thermal, Seaborne Metallurgical, Powder River Basin, and Other U.S. Thermal segments. The company operates mines in New South Wales and Queensland in Australia and in Alabama and Wyoming in the United States; mining, preparation, and sale of thermal coal, sold primarily to electric utilities; surface mining extraction processes, coal with a lower sulfur content, and Btu; and mining sub-bituminous coal deposits. It also supplies coal primarily to electricity generators, industrial facilities, and steel manufacturers. The company was founded in 1883 and is headquartered in Saint Louis, Missouri.

Valuation

Market Cap$3.8B

Current Price$24.18as of Jun 23, 2026

P/E Ratio-71.88

P/B Ratio1.08

EV / EBITDA9.47

EV / Sales0.95

Profitability

Operating Margin-0.1%

Net Profit Margin-1.4%

EBITDA Margin10.1%

Returns

ROE-1.5%

ROCE-0.1%

ROIC %-

ROA-0.9%

Solvency

Current Ratio1.85

Debt / Equity0.13

Debt / Assets0.08

CFO / Net Profit-6.31

Price History▲ 81.12% over 1Y

Technical Chart

Historical Performance Charts

5-year financial trends. Figures in USD millions.

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Latest fiscal year: 2025

Revenue$3.9B▼ 8.9%

EBITDA$389M▼ 56.8%

Net Profit$-53M▼ 114.3%

Cash from Ops (CFO)$334M▼ 45.0%

Free Cash Flow (FCF)$-88M▼ 143.0%

Revenue CAGR 3Y-8.1%

Revenue CAGR 5Y-

Net Profit CAGR 3Y-

Net Profit CAGR 5Y-

Historical Growth

Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)

Year	Revenue	EBITDA	Net Profit	FCF	ROE	Rev Growth 1Y	NP Growth 1Y
2025	$3.9B	$389M	$-53M	$-88M	-1.5%	-8.9%	-114.3%
2024	$4.2B	$901M	$371M	$204M	10.2%	-14.4%	-51.2%
2023	$4.9B	$1.5B	$760M	$687M	21.4%	-0.7%	-41.4%
2022	$5.0B	$1.7B	$1.3B	$949M	40.1%	-	-
2021	-

Financial Statements

Income statement, balance sheet, and cash flow as reported

Consolidated Figures in USD Millions.

Metric	2021	2022	2023	2024	2025
Total Revenue	-	4,981.90	4,946.70	4,236.70	3,861.50
Operating Revenue	-	4,981.90	4,946.70	4,236.70	3,861.50
Cost Of Revenue	-	3,290.80	3,385.10	3,420.90	3,334.90
Gross Profit	-	1,691.10	1,561.60	815.80	526.60
Operating Expense	-	455.80	505.50	486.60	531.60
Selling General And Administration	-	88.80	90.70	91	105
Total Expenses	-	3,746.60	3,890.60	3,907.50	3,866.50
Operating Income	-	1,235.30	1,056.10	329.20	-5
Total Operating Income As Reported	-	1,381.60	1,074.70	445.30	-80.10
EBITDA	-	1,719.20	1,502.40	900.60	389.30
Normalized EBITDA	-	1,762	1,499.50	796	450
EBIT	-	1,401.60	1,181	557.60	4.80
Interest Income	-	18.40	76.80	71	55.40
Interest Expense	-	123	56.20	41.50	38.30
Net Interest Income	-	-121.90	17	24.10	11.50
Other Non Operating Income Expenses	-	76.80	41.90	46.70	35.10
Other Income Expense	-	165.20	51.70	162.80	-40
Interest Income Non Operating	-	18.40	76.80	71	55.40
Interest Expense Non Operating	-	123	56.20	41.50	38.30
Net Non Operating Interest Income Expense	-	-121.90	17	24.10	11.50
Pretax Income	-	1,278.60	1,124.80	516.10	-33.50
Tax Provision	-	-38.80	308.80	108.80	8.80
Tax Rate For Calcs	-	0	0	0	0
Tax Effect Of Unusual Items	-	-8.99	0.80	22.18	-12.75
Net Income Continuous Operations	-	1,317.40	816	407.30	-42.30
Net Income From Continuing And Discontinued Operation	-	1,297.10	759.60	370.90	-52.90
Net Income From Continuing Operation Net Minority Interest	-	1,295.40	760	374.70	-52.70
Net Income	-	1,297.10	759.60	370.90	-52.90
Net Income Common Stockholders	-	1,297.10	759.60	370.90	-52.90
Net Income Including Noncontrolling Interests	-	1,319.10	815.60	403.50	-42.50
Normalized Income	-	1,329.21	757.90	292.28	-4.75
Diluted NI Availto Com Stockholders	-	1,305.80	771.80	383.10	-52.90
Basic Average Shares	-	143.90	128.70	121.40	121.60
Diluted Average Shares	-	157.20	154.30	141.90	121.80
Reconciled Depreciation	-	317.60	321.40	343	384.50
Reconciled Cost Of Revenue	-	3,290.80	3,385.10	3,420.90	3,334.90
Total Unusual Items	-	-42.80	2.90	104.60	-60.70
Total Unusual Items Excluding Goodwill	-	-42.80	2.90	104.60	-60.70
Minority Interests	-	-22	-56	-32.60	-10.40
Net Income Discontinuous Operations	-	1.70	-0.40	-3.80	-0.20
Special Income Charges	-	-42.80	2.90	104.60	-60.70
Other Special Charges	-33.20	57.90	8.80	-109.50	-
Write Off	0	11.20	2	0	-
Impairment Of Capital Assets	0	11.20	-	-	-
Restructuring And Mergern Acquisition	-	2.90	3.30	14.70	88.40
Gain On Sale Of Ppe	-	29.20	15	9.80	27.70
Total Other Finance Cost	-	17.30	3.60	5.40	5.60
Other Operating Expenses	-	49.40	93.40	52.60	42.10
Earnings From Equity Interest	-	131.20	6.90	11.50	-14.40
Average Dilution Earnings	-	8.70	12.20	12.20	0

Peer Comparison

Energy sector peers, ranked by market cap

Company	Ticker	Market Cap	P/E	P/B	ROE	EV/EBITDA
Peabody Energy Corporationthis co.	BTU	$3.8B	-71.88	1.08	-1.5%	9.47
Cactus, Inc.	WHD	$4.1B	24.62	3.33	13.5%	12.23
Comstock Resources, Inc.	CRK	$4.1B	9.67	1.53	15.9%	5.06
Crescent Energy Company	CRGY	$4.0B	30.32	0.78	2.6%	5.84
Oceaneering International, Inc.	OII	$4.0B

Learn while you research

Hand-picked academy chapters to deepen your understanding of Peabody Energy Corporation and the metrics that matter.

01 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read 02 Business Cycles & Stocks

Loading…

Year

Revenue

EBITDA

Net Profit

FCF

ROE

Rev Growth 1Y

NP Growth 1Y

2025

$3.9B

$389M

$-53M

$-88M

-1.5%

-8.9%

-114.3%

2024

$4.2B

$901M

$371M

$204M

10.2%

-14.4%

-51.2%

2023

$4.9B

$1.5B

$760M

$687M

21.4%

-0.7%

-41.4%

2022

$5.0B

$1.7B

$1.3B

$949M

40.1%

2021

Metric

2021

2022

2023

2024

2025

Total Revenue

4,981.90

4,946.70

4,236.70

3,861.50

Operating Revenue

4,981.90

4,946.70

4,236.70

3,861.50

Cost Of Revenue

3,290.80

3,385.10

3,420.90

3,334.90

Gross Profit

1,691.10

1,561.60

815.80

526.60

Operating Expense

455.80

505.50

486.60

531.60

Selling General And Administration

88.80

90.70

105

Total Expenses

3,746.60

3,890.60

3,907.50

3,866.50

Operating Income

1,235.30

1,056.10

329.20

-5

Total Operating Income As Reported

1,381.60

1,074.70

445.30

-80.10

EBITDA

1,719.20

1,502.40

900.60

389.30

Normalized EBITDA

1,762

1,499.50

796

450

EBIT

1,401.60

1,181

557.60

4.80

Interest Income

18.40

76.80

55.40

Interest Expense

123

56.20

41.50

38.30

Net Interest Income

-121.90

24.10

11.50

Other Non Operating Income Expenses

76.80

41.90

46.70

35.10

Other Income Expense

165.20

51.70

162.80

-40

Interest Income Non Operating

18.40

76.80

55.40

Interest Expense Non Operating

123

56.20

41.50

38.30

Net Non Operating Interest Income Expense

-121.90

24.10

11.50

Pretax Income

1,278.60

1,124.80

516.10

-33.50

Tax Provision

-38.80

308.80

108.80

8.80

Tax Rate For Calcs

Tax Effect Of Unusual Items

-8.99

0.80

22.18

-12.75

Net Income Continuous Operations

1,317.40

816

407.30

-42.30

Net Income From Continuing And Discontinued Operation

1,297.10

759.60

370.90

-52.90

Net Income From Continuing Operation Net Minority Interest

1,295.40

760

374.70

-52.70

Net Income

1,297.10

759.60

370.90

-52.90

Net Income Common Stockholders

1,297.10

759.60

370.90

-52.90

Net Income Including Noncontrolling Interests

1,319.10

815.60

403.50

-42.50

Normalized Income

1,329.21

757.90

292.28

-4.75

Diluted NI Availto Com Stockholders

1,305.80

771.80

383.10

-52.90

Basic Average Shares

143.90

128.70

121.40

121.60

Diluted Average Shares

157.20

154.30

141.90

121.80

Reconciled Depreciation

317.60

321.40

343

384.50

Reconciled Cost Of Revenue

3,290.80

3,385.10

3,420.90

3,334.90

Total Unusual Items

-42.80

2.90

104.60

-60.70

Total Unusual Items Excluding Goodwill

-42.80

2.90

104.60

-60.70

Minority Interests

-22

-56

-32.60

-10.40

Net Income Discontinuous Operations

1.70

-0.40

-3.80

-0.20

Special Income Charges

-42.80

2.90

104.60

-60.70

Other Special Charges

-33.20

57.90

8.80

-109.50

Write Off

11.20

Impairment Of Capital Assets

11.20

Restructuring And Mergern Acquisition

2.90

3.30

14.70

88.40

Gain On Sale Of Ppe

29.20

9.80

27.70

Total Other Finance Cost

17.30

3.60

5.40

5.60

Other Operating Expenses

49.40

93.40

52.60

42.10

Earnings From Equity Interest

131.20

6.90

11.50

-14.40

Average Dilution Earnings

8.70

12.20

Company

Ticker

Market Cap

P/E

P/B

ROE

EV/EBITDA

Peabody Energy Corporationthis co.

BTU

$3.8B

-71.88

1.08

-1.5%

9.47

Cactus, Inc.

WHD

$4.1B

24.62

3.33

13.5%

12.23

Comstock Resources, Inc.

CRK

$4.1B

9.67

1.53

15.9%

5.06

Crescent Energy Company

CRGY

$4.0B

30.32

0.78

2.6%

5.84

Oceaneering International, Inc.

OII

$4.0B

Peabody Energy Corporation

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Peabody Energy Corporation

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Key concepts to brush up on