Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Peabody Energy Corporation engages in the production of metallurgical and thermal coal. It operates through Seaborne Thermal, Seaborne Metallurgical, Powder River Basin, and Other U.S. Thermal segments. The company operates mines in New South Wales and Queensland in Australia and in Alabama and Wyoming in the United States; mining, preparation, and sale of thermal coal, sold primarily to electric utilities; surface mining extraction processes, coal with a lower sulfur content, and Btu; and mining sub-bituminous coal deposits. It also supplies coal primarily to electricity generators, industrial facilities, and steel manufacturers. The company was founded in 1883 and is headquartered in Saint Louis, Missouri.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.9B | $389M | $-53M | $-88M | -1.5% | -8.9% | -114.3% |
| 2024 | $4.2B | $901M | $371M | $204M | 10.2% | -14.4% | -51.2% |
| 2023 | $4.9B | $1.5B | $760M | $687M | 21.4% | -0.7% | -41.4% |
| 2022 | $5.0B | $1.7B | $1.3B | $949M | 40.1% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 3,861.50 |
| Operating Revenue | 3,861.50 |
| Cost Of Revenue | 3,334.90 |
| Gross Profit | 526.60 |
| Operating Expense | 531.60 |
| Selling General And Administration | 105 |
| Total Expenses | 3,866.50 |
| Operating Income | -5 |
| Total Operating Income As Reported | -80.10 |
| EBITDA | 389.30 |
| Normalized EBITDA | 450 |
| EBIT | 4.80 |
| Interest Income | 55.40 |
| Interest Expense | 38.30 |
| Net Interest Income | 11.50 |
| Other Non Operating Income Expenses | 35.10 |
| Other Income Expense | -40 |
| Interest Income Non Operating | 55.40 |
| Interest Expense Non Operating | 38.30 |
| Net Non Operating Interest Income Expense | 11.50 |
| Pretax Income | -33.50 |
| Tax Provision | 8.80 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -12.75 |
| Net Income Continuous Operations | -42.30 |
| Net Income From Continuing And Discontinued Operation | -52.90 |
| Net Income From Continuing Operation Net Minority Interest | -52.70 |
| Net Income | -52.90 |
| Net Income Common Stockholders | -52.90 |
| Net Income Including Noncontrolling Interests | -42.50 |
| Normalized Income | -4.75 |
| Diluted NI Availto Com Stockholders | -52.90 |
| Basic Average Shares | 121.60 |
| Diluted Average Shares | 121.80 |
| Reconciled Depreciation | 384.50 |
| Reconciled Cost Of Revenue | 3,334.90 |
| Total Unusual Items | -60.70 |
| Total Unusual Items Excluding Goodwill | -60.70 |
| Minority Interests | -10.40 |
| Net Income Discontinuous Operations | -0.20 |
| Special Income Charges | -60.70 |
| Other Special Charges | - |
| Write Off | - |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | 88.40 |
| Gain On Sale Of Ppe | 27.70 |
| Total Other Finance Cost | 5.60 |
| Other Operating Expenses | 42.10 |
| Earnings From Equity Interest | -14.40 |
| Average Dilution Earnings | 0 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Peabody Energy Corporationthis co. | BTU | $3.8B | -71.88 | 1.08 | -1.5% | 9.47 |
| Cactus, Inc. | WHD | $4.1B | 24.62 | 3.33 | 13.5% | 12.23 |
| Comstock Resources, Inc. | CRK | $4.1B | 9.67 | 1.53 | 15.9% | 5.06 |
| Crescent Energy Company | CRGY | $4.0B | 30.32 | 0.78 | 2.6% | 5.84 |
| Oceaneering International, Inc. | OII | $4.0B |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.22 |
| 3.71 |
| 33.0% |
| 9.77 |
| Helmerich & Payne, Inc. | HP | $4.0B | -24.17 | 1.45 | -6.0% | 9.06 |
| International Seaways, Inc. | INSW | $3.9B | 12.56 | 1.92 | 15.3% | 8.43 |
| Tidewater Inc. | TDW | $3.7B | 11.04 | 2.71 | 24.5% | 8.67 |
| CVR Energy, Inc. | CVI | $3.4B | 125.66 | 4.65 | 3.7% | 7.89 |
| Peer Median | - | 11.89 | 2.31 | 14.4% | 8.55 | |