Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0 | 0 |
| Cost Of Revenue | 0.01 | 0.01 | 0.03 | 0.01 |
| Gross Profit | -0.01 | -0.01 | -0.03 | -0.01 |
| Operating Expense | 0.25 | 0.43 | 3.74 | 48.76 |
| Operating Income | -0.26 | -0.44 | -3.77 | 0 |
| EBITDA | -0.25 | -5.44 | -138.41 | 0 |
| EBIT | -0.26 | -5.45 | -138.44 | 0 |
| Pretax Income | -0.28 | -5.45 | -139.45 | 0 |
| Tax Provision | 0 | 0 | 0 | 0 |
| Net Income | -0.28 | -5.45 | -139.45 | 0 |
| Net Income Common Stockholders | -0.28 | -5.45 | -139.45 | 0 |
| Total Expenses | 0.26 | 0.44 | 3.77 | 0 |
| Interest Expense | 0 | 0 | 1.01 | 0 |
| Interest Income | 0 | 0 | 0 | 0 |
| Selling General And Administration | 0.20 | 0.41 | 3.11 | 0 |
| Normalized EBITDA | -0.24 | -0.34 | -32.45 | 0 |
| Normalized Income | -0.27 | -0.34 | -33.48 | 0 |
| Basic EPS | 0 | -0.07 | -527 | -0.56 |
| Diluted EPS | 0 | -0.07 | -527 | -0.56 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | -0.01 | -5.11 | -105.96 | 0 |
| Total Unusual Items Excluding Goodwill | -0.01 | -5.11 | -105.96 | 0 |
| Net Income From Continuing Operation Net Minority Interest | -0.28 | -5.45 | -139.45 | 0 |
| Reconciled Depreciation | 0.01 | 0.01 | 0.03 | 0 |
| Reconciled Cost Of Revenue | 0.01 | 0.01 | 0.03 | 0.01 |
| Net Interest Income | -0.01 | -0.01 | -29.83 | 0 |
| Net Income From Continuing And Discontinued Operation | -0.28 | -5.45 | -139.45 | 0 |
| Diluted Average Shares | 81.64 | 81.64 | 26.48 | 92.91 |
| Basic Average Shares | 81.64 | 81.64 | 26.48 | 92.91 |
| Diluted NI Availto Com Stockholders | -0.28 | -5.45 | -139.45 | 0 |
| Net Income Including Noncontrolling Interests | -0.28 | -5.45 | -139.45 | 0 |
| Net Income Continuous Operations | -0.28 | -5.45 | -139.45 | 0 |
| Other Income Expense | -0.01 | -5 | -105.85 | 0 |
| Other Non Operating Income Expenses | 0 | 0.11 | 0.12 | 0 |
| Special Income Charges | 0 | -5.10 | -85.38 | 0 |
| Restructuring And Mergern Acquisition | 0 | 5.10 | 85.38 | 0 |
| Earnings From Equity Interest | 0 | 0 | 0 | 0 |
| Gain On Sale Of Security | -0.01 | 0 | -20.58 | 0 |
| Net Non Operating Interest Income Expense | -0.01 | -0.01 | -29.83 | 0 |
| Total Other Finance Cost | 0.01 | 0.01 | 28.82 | 0 |
| Interest Expense Non Operating | 0 | 0 | 1.01 | 0 |
| Interest Income Non Operating | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 0.05 | 0.02 | 0.64 | 0 |
| Other Taxes | 0 | 0 | 0 | 0 |
| Depreciation Amortization Depletion Income Statement | 0.01 | 0.01 | 0.03 | 0 |
| Depreciation And Amortization In Income Statement | 0.01 | 0.01 | 0.03 | 0 |
| Depreciation Income Statement | 0.01 | 0.01 | 0.03 | 0 |
| Selling And Marketing Expense | 0 | 0.06 | 0.19 | 0 |
| General And Administrative Expense | 0.20 | 0.35 | 2.92 | 0 |
| Other Gand A | 0.20 | 0.35 | 1.40 | 0 |
| Insurance And Claims | 0 | 0 | 0.77 | 0 |
| Salaries And Wages | 0 | 0 | 0.75 | 0 |
| Operating Revenue | 0 | 0 | 0 | 0 |
