Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0 | 0 |
| Operating Expense | 31.28 | 38.04 | 34.33 | 30.75 |
| Operating Income | -31.28 | -38.04 | -34.33 | -30.75 |
| EBITDA | -31.23 | -37.36 | -33.50 | -29.40 |
| EBIT | -31.37 | -37.67 | -33.75 | -29.60 |
| Pretax Income | -31.37 | -37.67 | -33.89 | -29.60 |
| Tax Provision | -5.69 | -1.22 | -0.01 | -0.06 |
| Net Income | -12.61 | -36.45 | -33.88 | -29.54 |
| Net Income Common Stockholders | -12.61 | -36.45 | -33.88 | -29.54 |
| Total Expenses | 31.28 | 38.04 | 34.33 | 30.75 |
| Interest Expense | 0 | 0 | 0.14 | 0 |
| Interest Income | 0.02 | 0.41 | 0.61 | 1.18 |
| Selling General And Administration | 23.94 | 9.69 | 10.63 | 9.76 |
| Normalized EBITDA | -31.12 | -37.32 | -33.47 | -29.38 |
| Normalized Income | -12.52 | -36.41 | -33.85 | -29.52 |
| Basic EPS | -0.18 | -0.47 | -0.37 | 0 |
| Diluted EPS | -0.18 | -0.47 | -0.37 | 0 |
| Tax Effect Of Unusual Items | -0.02 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0.18 | 0.03 | 0 | 0 |
| Total Unusual Items | -0.11 | -0.04 | -0.03 | -0.02 |
| Total Unusual Items Excluding Goodwill | -0.11 | -0.04 | -0.03 | -0.02 |
| Net Income From Continuing Operation Net Minority Interest | -12.61 | -36.45 | -33.88 | -29.54 |
| Reconciled Depreciation | 0.13 | 0.30 | 0.25 | 0.20 |
| Net Interest Income | 0.02 | 0.41 | 0.47 | 1.18 |
| Net Income From Continuing And Discontinued Operation | -12.61 | -36.45 | -33.88 | -29.54 |
| Total Operating Income As Reported | -31.28 | -38.04 | -34.33 | -30.75 |
| Diluted Average Shares | 70.85 | 78.25 | 90.89 | 0 |
| Basic Average Shares | 70.85 | 78.25 | 90.89 | 0 |
| Diluted NI Availto Com Stockholders | -12.61 | -36.45 | -33.88 | -29.54 |
| Minority Interests | 13.07 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | -25.68 | -36.45 | -33.88 | -29.54 |
| Net Income Continuous Operations | -25.68 | -36.45 | -33.88 | -29.54 |
| Other Income Expense | -0.11 | -0.04 | -0.03 | -0.02 |
| Special Income Charges | -0.12 | 0 | 0 | 0 |
| Other Special Charges | 0.12 | 0 | 0 | 0 |
| Gain On Sale Of Security | 0.01 | -0.04 | -0.03 | -0.02 |
| Net Non Operating Interest Income Expense | 0.02 | 0.41 | 0.47 | 1.18 |
| Interest Expense Non Operating | 0 | 0 | 0.14 | 0 |
| Interest Income Non Operating | 0.02 | 0.41 | 0.61 | 1.18 |
| Other Operating Expenses | 7.33 | 28.35 | 23.71 | 20.99 |
| General And Administrative Expense | 23.94 | 9.69 | 10.63 | 9.76 |
| Other Gand A | 23.94 | 9.69 | 10.63 | 9.76 |
| Operating Revenue | 0 | 0 | 0 | 0 |
