Loading…
Domo, Inc., together with its subsidiaries, operates a cloud-based modern AI and data products platform in North America, Western Europe, Australia, Japan, and India. Its platform digitally connects from the chief executive officer to the frontline employee with the data, systems, and people in an organization, gives access to real-time data and insights, as well as allowing them to put data to work to multiply impact on business. Domo, Inc. has a strategic partnership with Altis Consulting to deliver transformative data solutions that enable smarter decisions and measurable business outcomes. It serves financial services, health care, pharmaceuticals, energy, and technology industries. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $319M | $-26M | $-59M | $-2M | 31.9% | 0.6% | -27.6% |
| 2025 | $317M | $-50M | $-82M | $-18M | 46.2% | -0.6% | 8.4% |
| 2024 | $319M | $-46M | $-76M | $-9M | 49.2% | 3.4% | -28.4% |
| 2023 | $309M | $-83M | $-106M | $-19M | 72.1% | - | - |
| 2022 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 308.64 | 318.99 | 317.04 | 318.86 |
| Operating Revenue | - | 308.64 | 318.99 | 317.04 | 318.86 |
| Cost Of Revenue | - | 73.08 | 75.47 | 80.99 | 79.74 |
| Gross Profit | - | 235.57 | 243.52 | 236.05 | 239.12 |
| Operating Expense | - | 323.82 | 296.10 | 295.33 | 274.82 |
| Research And Development | - | 95.09 | 85.05 | 87.90 | 77.19 |
| Selling General And Administration | - | 228.63 | 210.95 | 206.83 | 197.04 |
| Total Expenses | - | 396.90 | 371.57 | 376.33 | 354.56 |
| Operating Income | - | -88.25 | -52.58 | -59.28 | -35.70 |
| Total Operating Income As Reported | - | -88.87 | -54.88 | -59.28 | -39.10 |
| EBITDA | - | -82.96 | -45.96 | -50.05 | -25.87 |
| Normalized EBITDA | - | -82.34 | -43.65 | -48.05 | -24.43 |
| EBIT | - | -88.25 | -52.58 | -59.28 | -35.70 |
| Other Non Operating Income Expenses | - | -15.50 | -19.43 | -19.44 | -20.44 |
| Other Income Expense | - | -16.12 | -21.73 | -21.44 | -21.88 |
| Pretax Income | - | -104.37 | -74.31 | -80.72 | -57.58 |
| Tax Provision | - | 1.18 | 1.26 | 1.21 | 1.76 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.13 | -0.48 | -0.42 | -0.57 |
| Net Income Continuous Operations | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Net Income From Continuing And Discontinued Operation | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Net Income From Continuing Operation Net Minority Interest | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Net Income | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Net Income Common Stockholders | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Net Income Including Noncontrolling Interests | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Normalized Income | - | -105.06 | -73.75 | -80.36 | -58.48 |
| Diluted NI Availto Com Stockholders | - | -105.55 | -75.57 | -81.94 | -59.34 |
| Basic Average Shares | - | 34.09 | 36.05 | 36.05 | 40.98 |
| Diluted Average Shares | - | 34.09 | 36.05 | 36.05 | 40.98 |
| Reconciled Depreciation | - | 5.29 | 6.62 | 9.24 | 9.84 |
| Reconciled Cost Of Revenue | - | 67.89 | 68.95 | 72.36 | 70.50 |
| Total Unusual Items | - | -0.62 | -2.30 | -2 | -1.44 |
| Total Unusual Items Excluding Goodwill | - | -0.62 | -2.30 | -2 | -1.44 |
| Special Income Charges | - | -0.62 | -2.30 | -1.85 | -3.39 |
| Other Special Charges | - | - | - | 1.85 | - |
| Restructuring And Mergern Acquisition | - | 0.62 | 2.30 | 0 | 3.39 |
| Gain On Sale Of Security | - | - | - | -0.15 | 1.96 |
| Depreciation Amortization Depletion Income Statement | - | 0.10 | 0.10 | 0.60 | 0.60 |
| Depreciation And Amortization In Income Statement | - | 0.10 | 0.10 | 0.60 | 0.60 |
| General And Administrative Expense | - | 55.95 | 72.81 | 75.32 | 69.47 |
| Other Gand A | - | 55.95 | 33.23 | 39.44 | 34.95 |
| Salaries And Wages | - | - | 39.58 | 35.89 | 34.52 |
| Selling And Marketing Expense | - | 172.68 | 138.14 | 131.51 | 127.56 |
| Amortization | - | 0.10 | 0.10 | 0.60 | 0.60 |
| Amortization Of Intangibles Income Statement | - | 0.10 | 0.10 | 0.60 | 0.60 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Domo, Inc.this co. | DOMO | $175M | - | - | 31.9% | - |
| Information Services Group, Inc. | III | $208M | 22.23 | 2.19 | 9.9% | 10.77 |
| eGain Corporation | EGAN | $207M | 6.41 | 2.56 | 40.0% | 25.25 |
| ReposiTrak, Inc. | TRAK | $183M | 26.28 | 3.70 | 14.1% | 17.22 |
| Thryv Holdings, Inc. | THRY | $169M | 548.95 | 0.77 |
| - |
| - |
| - |
| - |
| 0.1% |
| 4.51 |
| SunPower Inc. | SPWR | $159M | - | - | 50.3% | - |
| Nerdy Inc. | NRDY | $158M | -3.97 | 8.33 | -210.0% | -2.40 |
| Tucows Inc. | TCX | $153M | -2.01 | -0.93 | 46.2% | 18.01 |
| MicroVision, Inc. | MVIS | $143M | -1.50 | 2.57 | -171.0% | -2.08 |
| Peer Median | - | 6.41 | 2.56 | 12.0% | 10.77 | |