Loading…
ReposiTrak, Inc., a software-as-a-service provider, operates a business-to-business, e-commerce, compliance and traceability, and supply chain management platform in North America. It offers ReposiTrak Compliance Management, which reduces potential regulatory, legal, and criminal risks from its supply chain partners; ReposiTrak Traceability Network, which captures key data elements for designated products; and ReposiTrak Supply Chain Solutions, which enable customers to manage interactions with suppliers. The company also provides business consulting services to suppliers and retailers in the grocery, convenience, and specialty retail sectors. In addition, it provides professional consulting services. The company primarily serves multi-store retail chains, wholesalers, distributors, and their suppliers. ReposiTrak, Inc. has a strategic partnership with Upshop to enable grocery retail traceability. The company was formerly known as Park City Group, Inc. and changed its name to ReposiTrak, Inc. in December 2023. ReposiTrak, Inc. is based in Murray, Utah.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $23M | $9M | $7M | $8M | 14.1% | 10.5% | 17.1% |
| 2024 | $20M | $8M | $6M | $7M | 12.7% | 7.1% | 6.6% |
| 2023 | $19M | $7M | $6M | $8M | 12.2% | 5.8% | 39.6% |
| 2022 | $18M | $5M | $4M | $6M | 9.3% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 18.05 | 19.10 | 20.45 | 22.61 |
| Cost Of Revenue | 3.19 | 3.31 | 3.42 | 3.68 |
| Gross Profit | 14.86 | 15.79 | 17.04 | 18.92 |
| Operating Expense | 10.45 | 10.70 | 12.01 | 12.70 |
| Operating Income | 4.41 | 5.09 | 5.02 | 6.23 |
| EBITDA | 5.38 | 7.11 | 7.61 | 9.02 |
| EBIT | 4.18 | 5.97 | 6.36 | 7.70 |
| Pretax Income | 4.13 | 5.91 | 6.33 | 7.65 |
| Tax Provision | 0.13 | 0.32 | 0.37 | 0.68 |
| Net Income | 4 | 5.59 | 5.96 | 6.98 |
| Net Income Common Stockholders | 3.42 | 5 | 5.41 | 6.62 |
| Total Expenses | 13.63 | 14.01 | 15.43 | 16.38 |
| Interest Expense | 0.04 | 0.06 | 0.03 | 0.05 |
| Interest Income | 0.20 | 0.82 | 1.27 | 1.38 |
| Selling General And Administration | 9.57 | 9.62 | 10.82 | 11.45 |
| Normalized EBITDA | 5.73 | 7.12 | 7.55 | 8.93 |
| Normalized Income | 4.34 | 5.60 | 5.90 | 6.89 |
| Basic EPS | 0.18 | 0.27 | 0.30 | 0.36 |
| Diluted EPS | 0.18 | 0.27 | 0.29 | 0.35 |
| Tax Effect Of Unusual Items | -0.01 | 0 | 0 | 0.01 |
| Tax Rate For Calcs | 0.03 | 0.05 | 0.06 | 0.09 |
| Total Unusual Items | -0.35 | -0.01 | 0.06 | 0.09 |
| Total Unusual Items Excluding Goodwill | -0.35 | -0.01 | 0.06 | 0.09 |
| Net Income From Continuing Operation Net Minority Interest | 4 | 5.59 | 5.96 | 6.98 |
| Reconciled Depreciation | 1.20 | 1.14 | 1.25 | 1.32 |
| Reconciled Cost Of Revenue | 2.86 | 3.25 | 3.36 | 3.62 |
| Net Interest Income | 0.15 | 0.76 | 1.24 | 1.33 |
| Net Income From Continuing And Discontinued Operation | 4 | 5.59 | 5.96 | 6.98 |
| Total Operating Income As Reported | 4.41 | 5.09 | 5.02 | 6.23 |
| Diluted Average Shares | 19.38 | 18.77 | 18.93 | 19.14 |
| Basic Average Shares | 19.09 | 18.41 | 18.20 | 18.26 |
| Diluted NI Availto Com Stockholders | 3.42 | 5 | 5.41 | 6.62 |
| Preferred Stock Dividends | 0.59 | 0.59 | 0.55 | 0.36 |
| Net Income Including Noncontrolling Interests | 4 | 5.59 | 5.96 | 6.98 |
| Net Income Continuous Operations | 4 | 5.59 | 5.96 | 6.98 |
| Other Income Expense | -0.44 | 0.06 | 0.06 | 0.09 |
| Other Non Operating Income Expenses | -0.09 | 0.07 | 0 | 0 |
| Special Income Charges | 0 | 0 | 0 | 0.01 |
| Other Special Charges | 0 | 0 | 0 | -0.01 |
| Gain On Sale Of Security | -0.35 | -0.01 | 0.06 | 0.08 |
| Net Non Operating Interest Income Expense | 0.15 | 0.76 | 1.24 | 1.33 |
| Interest Expense Non Operating | 0.04 | 0.06 | 0.03 | 0.05 |
| Interest Income Non Operating | 0.20 | 0.82 | 1.27 | 1.38 |
| Depreciation Amortization Depletion Income Statement | 0.88 | 1.08 | 1.19 | 1.25 |
| Depreciation And Amortization In Income Statement | 0.88 | 1.08 | 1.19 | 1.25 |
| Selling And Marketing Expense | 4.85 | 4.93 | 5.49 | 5.84 |
| General And Administrative Expense | 4.72 | 4.69 | 5.33 | 5.60 |
| Other Gand A | 4.72 | 4.69 | 5.33 | 5.60 |
| Operating Revenue | 18.05 | 19.10 | 20.45 | 22.61 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| ReposiTrak, Inc.this co. | TRAK | - | - | - | 14.1% | - |
| KULR Technology Group, Inc. | KULR | $111M | - | 0.91 | -50.9% | -2.45 |
| Expensify, Inc. | EXFY | $106M | - | 0.74 | -16.1% | -2.34 |
| SunPower Inc. | SPWR | $105M | - | -1.02 | 50.3% | -16.16 |
| CSP Inc. | CSPI | $103M | - | 2.29 | -0.2% |
| -30.63 |
| SoundThinking, Inc. | SSTI | $89M | - | 1.22 | -13.1% | 45.14 |
| Airship AI Holdings, Inc. | AISP | $76M | 2.91 | -10.63 | -410.1% | -9.02 |
| Neonode Inc. | NEON | $26M | 3.27 | 1.07 | 34.4% | -0.11 |
| zSpace, Inc. | ZSPC | $1M | - | -0.34 | 112.8% | -0.78 |
| Peer Median | - | 3.09 | 0.82 | -6.6% | -2.40 | |