Loading…
ReposiTrak, Inc., a software-as-a-service provider, operates a business-to-business, e-commerce, compliance and traceability, and supply chain management platform in North America. It offers ReposiTrak Compliance Management, which reduces potential regulatory, legal, and criminal risks from its supply chain partners; ReposiTrak Traceability Network, which captures key data elements for designated products; and ReposiTrak Supply Chain Solutions, which enable customers to manage interactions with suppliers. The company also provides business consulting services to suppliers and retailers in the grocery, convenience, and specialty retail sectors. In addition, it provides professional consulting services. The company primarily serves multi-store retail chains, wholesalers, distributors, and their suppliers. ReposiTrak, Inc. has a strategic partnership with Upshop to enable grocery retail traceability. The company was formerly known as Park City Group, Inc. and changed its name to ReposiTrak, Inc. in December 2023. ReposiTrak, Inc. is based in Murray, Utah.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $23M | $9M | $7M | $8M | 14.1% | 10.5% | 17.1% |
| 2024 | $20M | $8M | $6M | $7M | 12.7% | 7.1% | 6.6% |
| 2023 | $19M | $7M | $6M | $8M | 12.2% | 5.8% | 39.6% |
| 2022 | $18M | $5M | $4M | $6M | 9.3% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 18.05 | 19.10 | 20.45 | 22.61 |
| Operating Revenue | - | 18.05 | 19.10 | 20.45 | 22.61 |
| Cost Of Revenue | - | 3.19 | 3.31 | 3.42 | 3.68 |
| Gross Profit | - | 14.86 | 15.79 | 17.04 | 18.92 |
| Operating Expense | - | 10.45 | 10.70 | 12.01 | 12.70 |
| Selling General And Administration | - | 9.57 | 9.62 | 10.82 | 11.45 |
| Total Expenses | - | 13.63 | 14.01 | 15.43 | 16.38 |
| Operating Income | - | 4.41 | 5.09 | 5.02 | 6.23 |
| Total Operating Income As Reported | - | 4.41 | 5.09 | 5.02 | 6.23 |
| EBITDA | - | 5.38 | 7.11 | 7.61 | 9.02 |
| Normalized EBITDA | - | 5.73 | 7.12 | 7.55 | 8.93 |
| EBIT | - | 4.18 | 5.97 | 6.36 | 7.70 |
| Interest Income | - | 0.20 | 0.82 | 1.27 | 1.38 |
| Interest Expense | - | 0.04 | 0.06 | 0.03 | 0.05 |
| Net Interest Income | - | 0.15 | 0.76 | 1.24 | 1.33 |
| Other Non Operating Income Expenses | 1.11 | -0.09 | 0.07 | - | - |
| Other Income Expense | - | -0.44 | 0.06 | 0.06 | 0.09 |
| Interest Income Non Operating | - | 0.20 | 0.82 | 1.27 | 1.38 |
| Interest Expense Non Operating | - | 0.04 | 0.06 | 0.03 | 0.05 |
| Net Non Operating Interest Income Expense | - | 0.15 | 0.76 | 1.24 | 1.33 |
| Pretax Income | - | 4.13 | 5.91 | 6.33 | 7.65 |
| Tax Provision | - | 0.13 | 0.32 | 0.37 | 0.68 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.01 | 0 | 0 | 0.01 |
| Net Income Continuous Operations | - | 4 | 5.59 | 5.96 | 6.98 |
| Net Income From Continuing And Discontinued Operation | - | 4 | 5.59 | 5.96 | 6.98 |
| Net Income From Continuing Operation Net Minority Interest | - | 4 | 5.59 | 5.96 | 6.98 |
| Net Income | - | 4 | 5.59 | 5.96 | 6.98 |
| Net Income Common Stockholders | - | 3.42 | 5 | 5.41 | 6.62 |
| Net Income Including Noncontrolling Interests | - | 4 | 5.59 | 5.96 | 6.98 |
| Normalized Income | - | 4.34 | 5.60 | 5.90 | 6.89 |
| Diluted NI Availto Com Stockholders | - | 3.42 | 5 | 5.41 | 6.62 |
| Basic Average Shares | - | 19.09 | 18.41 | 18.20 | 18.26 |
| Diluted Average Shares | - | 19.38 | 18.77 | 18.93 | 19.14 |
| Reconciled Depreciation | - | 1.20 | 1.14 | 1.25 | 1.32 |
| Reconciled Cost Of Revenue | - | 2.86 | 3.25 | 3.36 | 3.62 |
| Total Unusual Items | - | -0.35 | -0.01 | 0.06 | 0.09 |
| Total Unusual Items Excluding Goodwill | - | -0.35 | -0.01 | 0.06 | 0.09 |
| Preferred Stock Dividends | - | 0.59 | 0.59 | 0.55 | 0.36 |
| Special Income Charges | 1.11 | - | - | 0 | 0.01 |
| Other Special Charges | -1.11 | - | - | - | -0.01 |
| Gain On Sale Of Security | - | -0.35 | -0.01 | 0.06 | 0.08 |
| Depreciation Amortization Depletion Income Statement | - | 0.88 | 1.08 | 1.19 | 1.25 |
| Depreciation And Amortization In Income Statement | - | 0.88 | 1.08 | 1.19 | 1.25 |
| General And Administrative Expense | - | 4.72 | 4.69 | 5.33 | 5.60 |
| Other Gand A | - | 4.72 | 4.69 | 5.33 | 5.60 |
| Selling And Marketing Expense | - | 4.85 | 4.93 | 5.49 | 5.84 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| ReposiTrak, Inc.this co. | TRAK | $183M | 26.28↑ premium | 3.70 | 14.1% | 17.22 |
| KULR Technology Group, Inc. | KULR | $212M | -3.42 | 1.74 | -50.9% | -3.32 |
| Information Services Group, Inc. | III | $208M | 22.23 | 2.19 | 9.9% | 10.77 |
| eGain Corporation | EGAN | $207M | 6.41 | 2.56 | 40.0% | 25.25 |
| Domo, Inc. | DOMO | $175M | - |
| - |
| - |
| - |
| - |
| - |
| 31.9% |
| - |
| Thryv Holdings, Inc. | THRY | $169M | 548.95 | 0.77 | 0.1% | 4.51 |
| SunPower Inc. | SPWR | $159M | - | - | 50.3% | - |
| Nerdy Inc. | NRDY | $158M | -3.97 | 8.33 | -210.0% | -2.40 |
| Tucows Inc. | TCX | $153M | -2.01 | -0.93 | 46.2% | 18.01 |
| Peer Median | - | 2.20 | 1.97 | 20.9% | 7.64 | |