Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Eversource Energy, a public utility holding company, engages in the energy delivery business. The company operates through Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments. It is involved in the transmission and distribution of electricity; solar power facilities; and distribution of natural gas. The company also operates regulated water utilities that provides water services to residential, commercial, industrial, municipal and fire protection, and other customers in Connecticut, Massachusetts, and New Hampshire. The company was formerly known as Northeast Utilities and changed its name to Eversource Energy in April 2015. Eversource Energy was incorporated in 1927 and is headquartered in Springfield, Massachusetts.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $13.5B | $5.5B | $1.7B | $-45M | 10.4% | 13.8% | 108.5% |
| 2024 | $11.9B | $4.1B | $812M | $-2.3B | 5.4% | -0.1% | -283.5% |
| 2023 | $11.9B | $1.4B | $-442M | $-2.7B | -3.1% | -3.1% | -131.5% |
| 2022 | $12.3B | $4.2B | $1.4B | $-1.0B | 9.1% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 13,547.24 |
| Operating Revenue | 13,547.24 |
| Cost Of Revenue | 2,073.78 |
| Gross Profit | 11,473.47 |
| Operating Expense | 8,484.88 |
| Selling General And Administration | - |
| Total Expenses | 10,558.66 |
| Operating Income | 2,988.59 |
| Total Operating Income As Reported | 2,988.59 |
| EBITDA | 5,487.93 |
| Normalized EBITDA | 5,678.33 |
| EBIT | 3,083.44 |
| Interest Income | 125.50 |
| Interest Expense | 1,243.27 |
| Net Interest Income | -1,117.77 |
| Other Non Operating Income Expenses | 139.90 |
| Other Income Expense | -30.60 |
| Interest Income Non Operating | 125.50 |
| Interest Expense Non Operating | 1,243.27 |
| Net Non Operating Interest Income Expense | -1,117.77 |
| Pretax Income | 1,840.18 |
| Tax Provision | 140.29 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -14.47 |
| Net Income Continuous Operations | 1,699.89 |
| Net Income From Continuing And Discontinued Operation | 1,692.37 |
| Net Income From Continuing Operation Net Minority Interest | 1,692.37 |
| Net Income | 1,692.37 |
| Net Income Common Stockholders | 1,692.37 |
| Net Income Including Noncontrolling Interests | 1,699.89 |
| Normalized Income | 1,868.30 |
| Diluted NI Availto Com Stockholders | 1,692.37 |
| Basic Average Shares | 370.85 |
| Diluted Average Shares | 371.26 |
| Reconciled Depreciation | 2,404.49 |
| Reconciled Cost Of Revenue | 2,073.78 |
| Total Unusual Items | -190.40 |
| Total Unusual Items Excluding Goodwill | -190.40 |
| Minority Interests | -7.52 |
| Special Income Charges | -185 |
| Gain On Sale Of Business | -284 |
| Other Special Charges | -99 |
| Write Off | - |
| Gain On Sale Of Security | -5.40 |
| Depreciation Amortization Depletion Income Statement | 2,404.49 |
| Depreciation And Amortization In Income Statement | 2,404.49 |
| General And Administrative Expense | - |
| Salaries And Wages | - |
| Gain On Sale Of Ppe | - |
| Other Operating Expenses | 4,987.52 |
| Earnings From Equity Interest | 19.90 |
| Amortization | 835.91 |
| Amortization Of Intangibles Income Statement | 835.91 |
| Depreciation Income Statement | 1,568.58 |
| Other Taxes | 1,092.87 |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Eversource Energythis co. | ES | $26.3B | 15.53↓ discount | 1.62 | 10.4% | 10.25 |
| Ameren Corporation | AEE | $29.6B | 20.34 | 2.21 | 10.9% | - |
| NRG Energy, Inc. | NRG | $28.1B | 32.57 | 27.30 | 83.8% | 12.21 |
| Atmos Energy Corporation | ATO | $28.0B | 23.40 | 2.07 | 8.8% | 15.57 |
| Edison International | EIX | $27.6B | 5.88 |
| - |
| - |
| - |
| - |
| - |
| 1.62 |
| 27.5% |
| 6.41 |
| CenterPoint Energy, Inc. | CNP | $27.4B | 26.02 | 2.45 | 9.4% | 13.67 |
| PPL Corporation | PPL | $26.5B | 22.40 | 1.78 | 7.9% | 12.10 |
| FirstEnergy Corp. | FE | $26.4B | 25.88 | 2.11 | 8.2% | 12.43 |
| American Water Works Company, Inc. | AWK | $23.9B | 21.49 | 2.20 | 10.3% | 13.54 |
| Peer Median | - | 22.90 | 2.16 | 9.8% | 12.43 | |