Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
FirstEnergy Corp., together with its subsidiaries, engages in the generation, distribution, and transmission of electricity in the United States. It operates through Distribution, Integrated, and Stand-Alone Transmission segments. The company owns and operates coal-fired, nuclear, hydroelectric, wind, and solar power generating facilities. The company operates 252,959 distribution line miles and 24,157 transmission line miles, including overhead pole line and underground conduit carrying primary, secondary, and street lighting circuits. The company serves customers in Ohio, Pennsylvania, New Jersey, West Virginia, Maryland, and New York. FirstEnergy Corp. was incorporated in 1996 and is headquartered in Akron, Ohio.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $15.1B | $4.3B | $1.0B | $-1.0B | 8.2% | 12.0% | 4.3% |
| 2024 | $13.5B | $4.1B | $978M | $-1.1B | 7.9% | 4.7% | -11.3% |
| 2023 | $12.9B | $4.0B | $1.1B | $-2.0B | 10.6% | 3.3% | 171.4% |
| 2022 | $12.5B | $3.8B | $406M | $-165M | 4.0% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 15,090 |
| Operating Revenue | 14,500 |
| Cost Of Revenue | 5,235 |
| Gross Profit | 9,855 |
| Operating Expense | 7,022 |
| Selling General And Administration | - |
| Total Expenses | 12,257 |
| Operating Income | 2,833 |
| Total Operating Income As Reported | 2,206 |
| EBITDA | 4,255 |
| Normalized EBITDA | 4,906 |
| EBIT | 2,591 |
| Interest Expense | 1,032 |
| Net Interest Income | -1,032 |
| Other Non Operating Income Expenses | 409 |
| Other Income Expense | -242 |
| Interest Expense Non Operating | 1,032 |
| Net Non Operating Interest Income Expense | -1,032 |
| Pretax Income | 1,559 |
| Tax Provision | 288 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -120.44 |
| Net Income Continuous Operations | 1,271 |
| Net Income From Continuing And Discontinued Operation | 1,020 |
| Net Income From Continuing Operation Net Minority Interest | 1,020 |
| Net Income | 1,020 |
| Net Income Common Stockholders | 1,020 |
| Net Income Including Noncontrolling Interests | 1,271 |
| Normalized Income | 1,550.56 |
| Diluted NI Availto Com Stockholders | 1,020 |
| Basic Average Shares | 577 |
| Diluted Average Shares | 578 |
| Reconciled Depreciation | 1,607 |
| Reconciled Cost Of Revenue | 5,292 |
| Total Unusual Items | -651 |
| Total Unusual Items Excluding Goodwill | -651 |
| Minority Interests | -251 |
| Net Income Discontinuous Operations | 0 |
| Special Income Charges | -651 |
| Gain On Sale Of Business | - |
| Other Special Charges | 299 |
| Impairment Of Capital Assets | 352 |
| Depreciation Amortization Depletion Income Statement | 1,664 |
| Depreciation And Amortization In Income Statement | 1,664 |
| General And Administrative Expense | - |
| Salaries And Wages | - |
| Other Operating Expenses | 4,013 |
| Earnings From Equity Interest | 0 |
| Depreciation Income Statement | 1,664 |
| Other Taxes | 1,345 |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| FirstEnergy Corp.this co. | FE | $26.4B | 25.88↑ premium | 2.11 | 8.2% | 12.43 |
| Ameren Corporation | AEE | $29.6B | 20.34 | 2.21 | 10.9% | - |
| NRG Energy, Inc. | NRG | $28.1B | 32.57 | 27.30 | 83.8% | 12.21 |
| Atmos Energy Corporation | ATO | $28.0B | 23.40 | 2.07 | 8.8% | 15.57 |
| Edison International | EIX | $27.6B | 5.88 |
| - |
| - |
| - |
| - |
| - |
| 1.62 |
| 27.5% |
| 6.41 |
| CenterPoint Energy, Inc. | CNP | $27.4B | 26.02 | 2.45 | 9.4% | 13.67 |
| PPL Corporation | PPL | $26.5B | 22.40 | 1.78 | 7.9% | 12.10 |
| Eversource Energy | ES | $26.3B | 15.53 | 1.62 | 10.4% | 10.25 |
| American Water Works Company, Inc. | AWK | $23.9B | 21.49 | 2.20 | 10.3% | 13.54 |
| Peer Median | - | 21.94 | 2.14 | 10.4% | 12.21 | |