Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $19.3B | $10.8B | $4.7B | $-715M | 27.5% | 9.8% | 204.1% |
| 2024 | $17.6B | $6.3B | $1.5B | $-693M | 11.1% | 7.7% | 9.9% |
| 2023 | $16.3B | $5.8B | $1.4B | $-2.0B | 10.2% | -5.1% | 70.8% |
| 2022 | $17.2B | $4.5B | $824M | $-2.6B | 6.0% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 19,317 |
| Operating Revenue | 19,317 |
| Cost Of Revenue | 10,031 |
| Gross Profit | 9,286 |
| Operating Expense | 4,046 |
| Selling General And Administration | 144 |
| Total Expenses | 14,077 |
| Operating Income | 5,240 |
| Total Operating Income As Reported | 7,093 |
| EBITDA | 10,768 |
| Normalized EBITDA | 8,738 |
| EBIT | 7,531 |
| Interest Income | 187 |
| Interest Expense | 1,539 |
| Net Interest Income | -1,352 |
| Other Non Operating Income Expenses | 74 |
| Other Income Expense | 2,104 |
| Interest Income Non Operating | 187 |
| Interest Expense Non Operating | 1,539 |
| Net Non Operating Interest Income Expense | -1,352 |
| Pretax Income | 5,992 |
| Tax Provision | 1,291 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 436.45 |
| Net Income Continuous Operations | 4,701 |
| Net Income From Continuing And Discontinued Operation | 4,701 |
| Net Income From Continuing Operation Net Minority Interest | 4,701 |
| Net Income | 4,701 |
| Net Income Common Stockholders | 4,459 |
| Net Income Including Noncontrolling Interests | 4,701 |
| Normalized Income | 3,107.45 |
| Diluted NI Availto Com Stockholders | 4,459 |
| Basic Average Shares | 385 |
| Diluted Average Shares | 386 |
| Reconciled Depreciation | 3,237 |
| Reconciled Cost Of Revenue | 10,031 |
| Total Unusual Items | 2,030 |
| Total Unusual Items Excluding Goodwill | 2,030 |
| Preferred Stock Dividends | 242 |
| Special Income Charges | 2,042 |
| Other Special Charges | -2,148 |
| Impairment Of Capital Assets | 106 |
| Gain On Sale Of Security | -12 |
| Depreciation Amortization Depletion Income Statement | 3,237 |
| Depreciation And Amortization In Income Statement | 3,237 |
| General And Administrative Expense | 144 |
| Salaries And Wages | - |
| Gain On Sale Of Ppe | - |
| Insurance And Claims | 144 |
| Other Taxes | 665 |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Edison Internationalthis co. | EIX | $27.6B | 5.88↓ discount | 1.62 | 27.5% | 6.41 |
| DTE Energy Company | DTE | $29.7B | 20.31 | 2.41 | 11.9% | 12.54 |
| Ameren Corporation | AEE | $29.6B | 20.34 | 2.21 | 10.9% | - |
| NRG Energy, Inc. | NRG | $28.1B | 32.57 | 27.30 | 83.8% | 12.21 |
| Atmos Energy Corporation | ATO | $28.0B |
| - |
| - |
| - |
| - |
| - |
| 23.40 |
| 2.07 |
| 8.8% |
| 15.57 |
| CenterPoint Energy, Inc. | CNP | $27.4B | 26.02 | 2.45 | 9.4% | 13.67 |
| PPL Corporation | PPL | $26.5B | 22.40 | 1.78 | 7.9% | 12.10 |
| FirstEnergy Corp. | FE | $26.4B | 25.88 | 2.11 | 8.2% | 12.43 |
| Eversource Energy | ES | $26.3B | 15.53 | 1.62 | 10.4% | 10.25 |
| Peer Median | - | 22.90 | 2.16 | 9.9% | 12.43 | |