Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 169.50 | 150.69 | 139.24 | 142.10 |
| Cost Of Revenue | 62.67 | 66.89 | 64.24 | 70.57 |
| Gross Profit | 106.83 | 83.80 | 75 | 71.53 |
| Operating Expense | 122.06 | 116.95 | 75.82 | 89.55 |
| Operating Income | -15.23 | -33.15 | -0.82 | -18.02 |
| EBITDA | -9.84 | -27.98 | 5.99 | -9.56 |
| EBIT | -15.23 | -33.15 | -0.82 | -18.02 |
| Pretax Income | -20.64 | -38.48 | -2.39 | -16.29 |
| Tax Provision | 6.37 | 2.98 | 7.66 | 5.10 |
| Net Income | -27.01 | -41.46 | -10.05 | -21.39 |
| Net Income Common Stockholders | -27.01 | -41.46 | -10.05 | -21.39 |
| Total Expenses | 184.73 | 183.84 | 140.06 | 160.12 |
| Interest Expense | 5.41 | 5.33 | 1.57 | 0 |
| Research And Development | 13.69 | 23.37 | 24.64 | 20.68 |
| Selling General And Administration | 108.37 | 93.58 | 51.18 | 68.86 |
| Normalized EBITDA | -9.84 | -27.98 | 5.99 | -9.56 |
| Normalized Income | -27.01 | -41.46 | -10.05 | -21.39 |
| Basic EPS | -0.33 | -0.51 | -0.12 | 0 |
| Diluted EPS | -0.33 | -0.51 | -0.12 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.21 | 0.21 |
| Net Income From Continuing Operation Net Minority Interest | -27.01 | -41.46 | -10.05 | -21.39 |
| Reconciled Depreciation | 5.39 | 5.16 | 6.81 | 8.46 |
| Reconciled Cost Of Revenue | 62.67 | 66.89 | 64.24 | 70.57 |
| Net Interest Income | -5.41 | -5.33 | -1.57 | 0 |
| Net Income From Continuing And Discontinued Operation | -27.01 | -41.46 | -10.05 | -21.39 |
| Total Operating Income As Reported | -15.23 | -33.15 | -0.82 | -18.02 |
| Diluted Average Shares | 80.79 | 82.49 | 87.38 | 0 |
| Basic Average Shares | 80.79 | 82.49 | 87.38 | 0 |
| Diluted NI Availto Com Stockholders | -27.01 | -41.46 | -10.05 | -21.39 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | -27.01 | -41.46 | -10.05 | -21.39 |
| Net Income Continuous Operations | -27.01 | -41.46 | -10.05 | -21.39 |
| Other Income Expense | 0 | 0 | -1.57 | 1.73 |
| Other Non Operating Income Expenses | 0 | 0 | -1.57 | 1.73 |
| Net Non Operating Interest Income Expense | -5.41 | -5.33 | -1.57 | 0 |
| Interest Expense Non Operating | 5.41 | 5.33 | 1.57 | 0 |
| Selling And Marketing Expense | 49.88 | 44.35 | 12.80 | 26.74 |
| General And Administrative Expense | 58.49 | 49.23 | 38.38 | 42.12 |
| Other Gand A | 58.49 | 49.23 | 38.38 | 42.12 |
| Operating Revenue | 169.50 | 150.69 | 139.24 | 142.10 |
