Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Hayward Holdings, Inc. designs, manufactures, and markets a portfolio of pool equipment and associated automation systems in North America, Europe, and internationally. It offers pool equipment, including pumps, filters, robotics, suction and pressure cleaners, water features and landscape lighting, water sanitizers, salt chlorine generators, gas heaters and heat pumps, safety equipment, and in-floor automated cleaning systems, as well as LED illumination solutions. The company sells its products through specialty distributors, retailers, pool builders, and buying groups. Hayward Holdings, Inc. was founded in 1925 and is headquartered in Charlotte, North Carolina.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $302M | $152M | $225M | 9.5% | 6.7% | 27.7% |
| 2024 | $1.1B | $268M | $119M | $188M | 8.3% | 6.0% | 47.1% |
| 2023 | $992M | $230M | $81M | $154M | 6.2% | -24.5% | -55.0% |
| 2022 | $1.3B | $340M | $179M | $86M | 14.7% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,122.16 |
| Operating Revenue | 1,122.16 |
| Cost Of Revenue | 583.46 |
| Gross Profit | 538.69 |
| Operating Expense | 301.55 |
| Research And Development | 27.20 |
| Selling General And Administration | 246.89 |
| Total Expenses | 885.02 |
| Operating Income | 237.14 |
| Total Operating Income As Reported | 233.25 |
| EBITDA | 301.61 |
| Normalized EBITDA | 305.50 |
| EBIT | 244.33 |
| Interest Income | 13.17 |
| Interest Expense | 59.69 |
| Net Interest Income | -50.28 |
| Other Non Operating Income Expenses | 1.67 |
| Other Income Expense | -2.22 |
| Interest Income Non Operating | 13.17 |
| Interest Expense Non Operating | 59.69 |
| Net Non Operating Interest Income Expense | -50.28 |
| Pretax Income | 184.64 |
| Tax Provision | 33.07 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.70 |
| Net Income Continuous Operations | 151.57 |
| Net Income From Continuing And Discontinued Operation | 151.57 |
| Net Income From Continuing Operation Net Minority Interest | 151.57 |
| Net Income | 151.57 |
| Net Income Common Stockholders | 151.57 |
| Net Income Including Noncontrolling Interests | 151.57 |
| Normalized Income | 154.76 |
| Diluted NI Availto Com Stockholders | 151.57 |
| Basic Average Shares | 216.59 |
| Diluted Average Shares | 222.23 |
| Reconciled Depreciation | 57.29 |
| Reconciled Cost Of Revenue | 553.64 |
| Total Unusual Items | -3.89 |
| Total Unusual Items Excluding Goodwill | -3.89 |
| Special Income Charges | -3.89 |
| Other Special Charges | - |
| Restructuring And Mergern Acquisition | 3.89 |
| Depreciation Amortization Depletion Income Statement | 27.46 |
| Depreciation And Amortization In Income Statement | 27.46 |
| Total Other Finance Cost | 3.76 |
| Otherunder Preferred Stock Dividend | - |
| Average Dilution Earnings | - |
| Amortization | 27.46 |
| Amortization Of Intangibles Income Statement | 27.46 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Hayward Holdings, Inc.this co. | HAYW | $3.1B | 20.30↓ discount | 1.93 | 9.5% | 12.31 |
| The GEO Group, Inc. | GEO | $3.4B | 13.21 | 2.23 | 16.9% | 7.99 |
| SkyWest, Inc. | SKYW | $3.3B | 7.72 | 1.20 | 15.6% | 5.47 |
| ArcBest Corporation | ARCB | $3.3B | 54.12 | 2.51 | 4.6% | 13.60 |
| Robert Half Inc. | RHI | $3.2B | 24.31 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.53 |
| 10.4% |
| 19.06 |
| Worthington Enterprises, Inc. | WOR | $2.9B | 29.77 | 3.05 | 10.2% | 16.38 |
| Hub Group, Inc. | HUBG | $2.7B | 25.63 | 1.62 | 6.3% | 9.06 |
| Werner Enterprises, Inc. | WERN | $2.6B | - | 1.90 | -1.1% | 10.78 |
| Trinity Industries, Inc. | TRN | $2.6B | 10.23 | 2.40 | 23.5% | 8.20 |
| Peer Median | - | 24.31 | 2.32 | 10.3% | 9.92 | |