Loading…
Hayward Holdings, Inc. designs, manufactures, and markets a portfolio of pool equipment and associated automation systems in North America, Europe, and internationally. It offers pool equipment, including pumps, filters, robotics, suction and pressure cleaners, water features and landscape lighting, water sanitizers, salt chlorine generators, gas heaters and heat pumps, safety equipment, and in-floor automated cleaning systems, as well as LED illumination solutions. The company sells its products through specialty distributors, retailers, pool builders, and buying groups. Hayward Holdings, Inc. was founded in 1925 and is headquartered in Charlotte, North Carolina.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $302M | $152M | $225M | 9.5% | 6.7% | 27.7% |
| 2024 | $1.1B | $268M | $119M | $188M | 8.3% | 6.0% | 47.1% |
| 2023 | $992M | $230M | $81M | $154M | 6.2% | -24.5% | -55.0% |
| 2022 | $1.3B | $340M | $179M | $86M | 14.7% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,314.14 | 992.45 | 1,051.61 | 1,122.16 |
| Cost Of Revenue | - | 717.10 | 563.01 | 564.63 | 583.46 |
| Gross Profit | - | 597.04 | 429.44 | 486.98 | 538.69 |
| Operating Expense | - | 303.30 | 241.01 | 271.73 | 301.55 |
| Operating Income | - | 293.74 | 188.44 | 215.25 | 237.14 |
| EBITDA | - | 340.35 | 230.12 | 268.06 | 301.61 |
| EBIT | - | 282.71 | 177.06 | 212.20 | 244.33 |
| Pretax Income | - | 234.24 | 101.09 | 144.18 | 184.64 |
| Tax Provision | - | 54.89 | 20.40 | 25.53 | 33.07 |
| Net Income | - | 179.35 | 80.69 | 118.66 | 151.57 |
| Net Income Common Stockholders | - | 179.35 | 80.69 | 118.66 | 151.57 |
| Total Expenses | - | 1,020.40 | 804.02 | 836.36 | 885.02 |
| Interest Expense | - | 48.47 | 75.97 | 68.02 | 59.69 |
| Interest Income | - | 0.36 | 7.08 | 10.06 | 13.17 |
| Research And Development | - | 22.36 | 24.55 | 25.78 | 27.20 |
| Selling General And Administration | - | 248.81 | 186.10 | 217.15 | 246.89 |
| Normalized EBITDA | - | 348.51 | 243.33 | 279.45 | 305.50 |
| Normalized Income | - | 185.60 | 91.23 | 128.03 | 154.76 |
| Market Cap | 3,343.29 | 3,343.29 | 3,343.29 | 3,343.29 | 3,343.29 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Hayward Holdings, Inc.this co. | HAYW | $3.3B | 22.06↓ discount | 2.10 | 9.5% | 13.20 |
| Brady Corporation | BRC | $3.8B | 20.14 | 3.20 | 15.9% | 13.44 |
| Kadant Inc. | KAI | $3.7B | 36.22 | 3.77 | 10.4% | 18.77 |
| SkyWest, Inc. | SKYW | $3.5B | 8.08 | 1.26 | 15.6% | 5.62 |
| Korn Ferry | KFY | $3.5B | 13.88 |
| - |
| - |
| - |
| - |
| - |
| 1.83 |
| 13.2% |
| 6.68 |
| Standex International Corporation | SXI | $3.3B | 59.40 | 4.65 | 7.8% | 29.74 |
| Kennametal Inc. | KMT | $3.0B | 32.08 | 2.33 | 7.3% | 11.89 |
| ArcBest Corporation | ARCB | $2.8B | 45.45 | 2.11 | 4.6% | 11.64 |
| Worthington Enterprises, Inc. | WOR | $2.7B | 28.47 | 2.92 | 10.2% | 15.69 |
| Peer Median | - | 30.27 | 2.62 | 10.3% | 12.66 | |