Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 11.13 | 22.04 | 43.07 | 130.02 |
| Cost Of Revenue | 2.94 | 8.11 | 20.60 | 77.49 |
| Gross Profit | 8.19 | 13.93 | 22.48 | 52.53 |
| Operating Expense | 93.93 | 171.69 | 254.93 | 686.24 |
| Operating Income | -85.75 | -157.75 | -232.46 | -633.72 |
| EBITDA | -80.14 | -147.38 | -213.80 | -551.71 |
| EBIT | -85.75 | -157.75 | -232.46 | -633.72 |
| Pretax Income | -48.51 | -157.72 | -331.59 | -556.69 |
| Tax Provision | 0 | 0.05 | 0.06 | -44.57 |
| Net Income | -48.51 | -157.77 | -331.65 | -510.38 |
| Net Income Common Stockholders | -48.51 | -157.77 | -331.65 | -510.38 |
| Total Expenses | 96.88 | 179.80 | 275.53 | 763.73 |
| Interest Income | 7.09 | 19.32 | 18.25 | 56 |
| Research And Development | 43.98 | 92.32 | 136.83 | 305.70 |
| Selling General And Administration | 44.35 | 68.99 | 99.45 | 298.53 |
| Normalized EBITDA | -110.28 | -128.17 | -96.69 | -618.42 |
| Normalized Income | -78.65 | -138.56 | -214.54 | -571.68 |
| Basic EPS | -0.25 | -0.78 | -1.56 | -1.82 |
| Diluted EPS | -0.25 | -0.78 | -1.56 | -1.82 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 5.40 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0.08 |
| Total Unusual Items | 30.14 | -19.21 | -117.11 | 66.71 |
| Total Unusual Items Excluding Goodwill | 30.14 | -19.21 | -117.11 | 66.71 |
| Net Income From Continuing Operation Net Minority Interest | -48.51 | -157.77 | -331.65 | -510.38 |
| Reconciled Depreciation | 5.60 | 10.38 | 18.65 | 82 |
| Reconciled Cost Of Revenue | 2.94 | 8.11 | 20.60 | 77.49 |
| Net Interest Income | 7.09 | 19.32 | 18.25 | 10.28 |
| Net Income From Continuing And Discontinued Operation | -48.51 | -157.77 | -331.65 | -510.38 |
| Total Operating Income As Reported | -85.75 | -157.75 | -232.46 | -633.72 |
| Diluted Average Shares | 197.73 | 202.58 | 213.03 | 280.35 |
| Basic Average Shares | 197.73 | 202.58 | 213.03 | 280.35 |
| Diluted NI Availto Com Stockholders | -48.51 | -157.77 | -331.65 | -510.38 |
| Minority Interests | 0 | 0 | 0 | 1.74 |
| Net Income Including Noncontrolling Interests | -48.51 | -157.77 | -331.65 | -512.12 |
| Net Income Continuous Operations | -48.51 | -157.77 | -331.65 | -512.12 |
| Other Income Expense | 30.14 | -19.29 | -117.38 | 66.74 |
| Other Non Operating Income Expenses | 0.01 | -0.09 | -0.28 | 0.03 |
| Special Income Charges | 0 | 0 | 0 | 0 |
| Restructuring And Mergern Acquisition | 0 | 0 | 0 | 0 |
| Gain On Sale Of Security | 30.14 | -19.21 | -117.11 | 66.71 |
| Net Non Operating Interest Income Expense | 7.09 | 19.32 | 18.25 | 10.28 |
| Total Other Finance Cost | 0 | 0 | 0 | 45.71 |
| Interest Income Non Operating | 7.09 | 19.32 | 18.25 | 56 |
| Depreciation Amortization Depletion Income Statement | 5.60 | 10.38 | 18.65 | 82 |
| Depreciation And Amortization In Income Statement | 5.60 | 10.38 | 18.65 | 82 |
| Selling And Marketing Expense | 8.38 | 18.27 | 28.39 | 53.45 |
| General And Administrative Expense | 35.97 | 50.72 | 71.06 | 245.09 |
| Other Gand A | 35.97 | 50.72 | 71.06 | 245.09 |
| Operating Revenue | 11.13 | 22.04 | 43.07 | 130.02 |
