Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 283.61 | 143.99 | 202.70 | 326.66 |
| Cost Of Revenue | 100.64 | 61.91 | 98.20 | 151.67 |
| Gross Profit | 182.96 | 82.09 | 104.49 | 174.99 |
| Operating Expense | 166.82 | 181.56 | 209.01 | 235.40 |
| Operating Income | 16.14 | -99.47 | -104.52 | -60.41 |
| EBITDA | 27.98 | -83.34 | -74.45 | -20.22 |
| EBIT | 16.14 | -99.47 | -104.52 | -60.41 |
| Pretax Income | 23.34 | -80.38 | -93.11 | -42.30 |
| Tax Provision | 0.08 | 0.15 | 0.49 | 0.60 |
| Net Income | 23.25 | -80.53 | -93.60 | -42.90 |
| Net Income Common Stockholders | 23.25 | -80.53 | -93.60 | -42.90 |
| Total Expenses | 267.46 | 243.47 | 307.21 | 387.07 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Interest Income | 7.29 | 26.96 | 22.88 | 24.83 |
| Research And Development | 90.29 | 97.59 | 106.86 | 118.89 |
| Selling General And Administration | 76.53 | 83.97 | 102.16 | 116.50 |
| Normalized EBITDA | 27.98 | -75.62 | -63.72 | -13.65 |
| Normalized Income | 23.25 | -74.43 | -85.13 | -37.72 |
| Basic EPS | 1.09 | -3.63 | -4.05 | 0 |
| Diluted EPS | 1.03 | -3.63 | -4.05 | 0 |
| Tax Effect Of Unusual Items | 0 | -1.62 | -2.25 | -1.38 |
| Tax Rate For Calcs | 0 | 0.21 | 0.21 | 0.21 |
| Total Unusual Items | 0 | -7.73 | -10.72 | -6.57 |
| Total Unusual Items Excluding Goodwill | 0 | -7.73 | -10.72 | -6.57 |
| Net Income From Continuing Operation Net Minority Interest | 23.25 | -80.53 | -93.60 | -42.90 |
| Reconciled Depreciation | 11.84 | 16.13 | 30.07 | 40.19 |
| Reconciled Cost Of Revenue | 100.64 | 61.91 | 98.20 | 151.67 |
| Net Interest Income | 7.29 | 26.96 | 22.88 | 24.83 |
| Net Income From Continuing And Discontinued Operation | 23.25 | -80.53 | -93.60 | -42.90 |
| Total Operating Income As Reported | 16.14 | -107.20 | -115.24 | -66.98 |
| Diluted Average Shares | 22.66 | 22.19 | 23.12 | 0 |
| Basic Average Shares | 21.25 | 22.19 | 23.12 | 0 |
| Diluted NI Availto Com Stockholders | 23.25 | -80.53 | -93.60 | -42.90 |
| Net Income Including Noncontrolling Interests | 23.25 | -80.53 | -93.60 | -42.90 |
| Net Income Continuous Operations | 23.25 | -80.53 | -93.60 | -42.90 |
| Other Income Expense | -0.10 | -7.87 | -11.48 | -6.72 |
| Other Non Operating Income Expenses | -0.10 | -0.14 | -0.76 | -0.16 |
| Special Income Charges | 0 | -7.73 | -10.72 | -6.57 |
| Restructuring And Mergern Acquisition | 0 | 7.73 | 10.72 | 6.57 |
| Net Non Operating Interest Income Expense | 7.29 | 26.96 | 22.88 | 24.83 |
| Interest Expense Non Operating | 0 | 0 | 0 | 0 |
| Interest Income Non Operating | 7.29 | 26.96 | 22.88 | 24.83 |
| Operating Revenue | 283.61 | 143.99 | 202.70 | 326.66 |
