Loading…
MARKETS
TOOLS
LEARN
Equiscale · Syntellia LLC
Ivanhoe Electric Inc., engages in exploration and development of minerals in the United States, Canada, and China. It primarily explores copper, gold, silver, nickel, cobalt, and platinum group elements deposits. The company's flagship projects are the Santa Cruz Project, a copper exploration project that comprises 6,425 acres on private land and associated water rights located in Arizona; and the Tintic Project, which covers an area of approximately 79.23 square kilometers of private patented claims, unpatented claims, and state leases situated in Utah. Ivanhoe Electric Inc. was incorporated in 2020 and is headquartered in Tempe, Arizona.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3M | $-118M | $-106M | $-94M | -25.4% | 11.8% | -17.7% |
| 2024 | $3M | $-135M | $-129M | $-176M | -47.9% | -25.7% | -35.5% |
| 2023 | $4M | $-211M | $-199M | $-233M | -53.3% | -53.8% | 33.1% |
| 2022 | $8M | $-154M | $-150M | $-160M | -72.6% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 8.44 | 3.90 | 2.90 | 3.24 |
| Operating Revenue | - | 8.44 | 3.90 | 2.90 | 3.24 |
| Cost Of Revenue | - | 3.14 | 2.99 | 1.02 | 1.13 |
| Gross Profit | - | 5.30 | 0.92 | 1.88 | 2.12 |
| Operating Expense | - | 137.47 | 181.32 | 178.83 | 113.13 |
| Research And Development | - | 5.04 | 6.12 | 2.85 | 0.28 |
| Selling General And Administration | - | 27.14 | 48.48 | 45.04 | 39.27 |
| Total Expenses | - | 140.60 | 184.30 | 179.85 | 114.26 |
| Operating Income | - | -132.16 | -180.40 | -176.95 | -111.02 |
| Total Operating Income As Reported | - | -132.16 | -180.40 | -176.95 | -113.57 |
| EBITDA | - | -154.42 | -211.06 | -134.95 | -117.94 |
| Normalized EBITDA | - | -151.64 | -212.33 | -184.97 | -114.84 |
| EBIT | - | -158.63 | -213.70 | -137.65 | -120.89 |
| Interest Expense | - | 0.97 | 2.96 | 2.58 | 4.14 |
| Net Interest Income | - | -0.97 | -2.96 | -2.58 | -4.14 |
| Other Non Operating Income Expenses | - | -19.98 | 1.38 | -2.05 | -1.22 |
| Other Income Expense | - | -26.47 | -33.30 | 39.30 | -9.88 |
| Interest Expense Non Operating | - | 0.97 | 2.96 | 2.58 | 4.14 |
| Net Non Operating Interest Income Expense | - | -0.97 | -2.96 | -2.58 | -4.14 |
| Pretax Income | - | -159.60 | -216.66 | -140.24 | -125.04 |
| Tax Provision | - | 0.62 | -0.58 | 0.03 | 0.01 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.58 | 0 | 10.50 | 0 |
| Net Income Continuous Operations | - | -160.22 | -216.08 | -140.27 | -125.05 |
| Net Income From Continuing And Discontinued Operation | - | -149.81 | -199.38 | -128.62 | -105.87 |
| Net Income From Continuing Operation Net Minority Interest | - | -149.81 | -199.38 | -128.62 | -105.87 |
| Net Income | - | -149.81 | -199.38 | -128.62 | -105.87 |
| Net Income Common Stockholders | - | -149.81 | -199.38 | -128.62 | -105.87 |
| Net Income Including Noncontrolling Interests | - | -160.22 | -216.08 | -140.27 | -125.05 |
| Normalized Income | - | -147.62 | -200.65 | -168.14 | -102.77 |
| Diluted NI Availto Com Stockholders | - | -149.81 | -199.38 | -128.62 | -105.87 |
| Basic Average Shares | - | 78.53 | 102.49 | 120.38 | 133.58 |
| Diluted Average Shares | - | 78.53 | 102.49 | 120.38 | 133.58 |
| Reconciled Depreciation | - | 4.21 | 2.64 | 2.70 | 2.95 |
| Reconciled Cost Of Revenue | - | 3.14 | 2.99 | 1.02 | 1.13 |
| Total Unusual Items | - | -2.78 | 1.27 | 50.02 | -3.11 |
| Total Unusual Items Excluding Goodwill | - | -2.78 | 1.27 | 50.02 | -3.11 |
| Minority Interests | - | 10.41 | 16.70 | 11.65 | 19.17 |
| Special Income Charges | - | 0 | 0 | 50.68 | -2.56 |
| Gain On Sale Of Business | - | 0 | 0 | 50.68 | 0 |
| Other Special Charges | 4.57 | - | - | - | - |
| Impairment Of Capital Assets | - | - | 0 | 0 | 2.56 |
| Gain On Sale Of Security | - | -2.78 | 1.27 | -0.66 | -0.55 |
| General And Administrative Expense | - | 26.97 | 48.20 | 44.74 | 39.24 |
| Other Gand A | - | 26.97 | 48.20 | 44.74 | 39.24 |
| Other Operating Expenses | - | 105.29 | 126.72 | 130.94 | 63.29 |
| Provision For Doubtful Accounts | - | - | 0 | 0 | 10.30 |
| Selling And Marketing Expense | - | 0.17 | 0.28 | 0.30 | 0.03 |
| Earnings From Equity Interest | - | -3.71 | -35.95 | -8.67 | -5.55 |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Ivanhoe Electric Inc.this co. | IE | $2.1B | -20.12 | 5.12 | -25.4% | -16.90 |
| Worthington Steel, Inc. | WS | $2.2B | 19.64 | 2.02 | 10.3% | 10.69 |
| Innospec Inc. | IOSP | $2.0B | 17.04 | 1.50 | 8.8% | 8.74 |
| Tecnoglass Inc. | TGLS | $1.9B | 11.88 | 2.66 | 22.4% | 7.07 |
| Critical Metals Corp. | CRML | $1.6B | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1259.7% |
| - |
| Sylvamo Corporation | SLVM | $1.5B | 11.65 | 1.59 | 13.7% | 5.33 |
| FMC Corporation | FMC | $1.5B | -0.68 | 0.74 | -108.1% | -3.49 |
| REX American Resources Corporation | REX | $1.5B | 18.27 | 2.48 | 13.6% | 16.00 |
| Ecovyst Inc. | ECVT | $1.4B | -19.90 | 2.35 | -11.8% | 11.90 |
| Peer Median | - | 11.88 | 2.02 | 11.9% | 8.74 | |
Historically, Oct has averaged the highest return (+12.7%); Mar the lowest (-6.1%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +6.9%Positive MonthJan 2026: +6.95% | +0.6%Neutral MonthFeb 2026: +0.59% | -31.2%Negative MonthMar 2026: -31.24% | +8.5%Positive MonthApr 2026: +8.54% | +4.9%Positive MonthMay 2026: +4.91% | -28.6%Negative MonthJun 2026: -28.60% | -4.8%Negative MonthJul 2026: -4.79% | +15.6%*Positive MonthAug 2026: +15.63% | — | — | — | — |
| 2025 | -21.6%Negative MonthJan 2025: -21.59% | +4.9%Positive MonthFeb 2025: +4.90% | -6.4%Negative MonthMar 2025: -6.44% | +8.4%Positive MonthApr 2025: +8.43% | +16.7%Positive MonthMay 2025: +16.67% | +23.4%Positive MonthJun 2025: +23.40% | +5.4%Positive MonthJul 2025: +5.40% | -6.7%Negative MonthAug 2025: -6.69% | +40.7%Positive MonthSep 2025: +40.70% | +17.8%Positive MonthOct 2025: +17.85% | -3.2%Negative MonthNov 2025: -3.25% | +11.7%Positive MonthDec 2025: +11.67% |
| 2024 | -17.1%Negative MonthJan 2024: -17.06% | -11.5%Negative MonthFeb 2024: -11.48% | +32.4%Positive MonthMar 2024: +32.43% | +3.1%Positive MonthApr 2024: +3.06% | +12.6%Positive MonthMay 2024: +12.57% | -17.5%Negative MonthJun 2024: -17.50% | +5.8%Positive MonthJul 2024: +5.76% | -28.8%Negative MonthAug 2024: -28.83% | +19.8%Positive MonthSep 2024: +19.83% | +20.0%Positive MonthOct 2024: +19.98% | -6.3%Negative MonthNov 2024: -6.31% | -20.6%Negative MonthDec 2024: -20.61% |
| 2023 | +9.1%Positive MonthJan 2023: +9.05% | +13.4%Positive MonthFeb 2023: +13.43% | -19.2%Negative MonthMar 2023: -19.16% | -2.0%Neutral MonthApr 2023: -1.98% | +4.9%Positive MonthMay 2023: +4.87% | +4.4%Positive MonthJun 2023: +4.40% | +24.7%Positive MonthJul 2023: +24.69% | -3.9%Negative MonthAug 2023: -3.87% | -23.9%Negative MonthSep 2023: -23.86% | -13.9%Negative MonthOct 2023: -13.95% | +10.9%Positive MonthNov 2023: +10.94% | -11.3%Negative MonthDec 2023: -11.27% |
| 2022 | — | — | — | — | — | — | +5.7%Positive MonthJul 2022: +5.75% | +4.7%Positive MonthAug 2022: +4.67% | -14.3%Negative MonthSep 2022: -14.33% | +26.8%Positive MonthOct 2022: +26.79% | +0.7%Neutral MonthNov 2022: +0.67% | +15.4%Positive MonthDec 2022: +15.38% |
| Avg±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation — the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position — all Januaries together, all Februaries together, and so on — to show whether a given month has leaned positive or negative historically. ‘Simple’ counts each month as +1 or −1. ‘Weighted’ gives larger moves more influence: +2 above +10%, −2 below −10%. With only 5 years of history for this asset, each month’s score reflects a small number of observations — read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen — at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in “Average from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
