Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0 | 0 |
| Operating Expense | 7.79 | 9.04 | 13.06 | 23.23 |
| Operating Income | -7.79 | -9.04 | -13.06 | -23.23 |
| EBITDA | -7.79 | -9.04 | -13.06 | -23.23 |
| EBIT | -7.79 | -9.04 | -13.06 | -23.23 |
| Pretax Income | -7.50 | -7.91 | -11.79 | -19.58 |
| Tax Provision | 0 | 0 | 0 | 0 |
| Net Income | -7.50 | -7.91 | -11.79 | -19.58 |
| Net Income Common Stockholders | -7.50 | -7.91 | -11.79 | -19.58 |
| Total Expenses | 7.79 | 9.04 | 13.06 | 23.23 |
| Interest Income | 0.29 | 1.13 | 1.27 | 3.65 |
| Research And Development | 0.67 | 1.92 | 4.60 | 9.21 |
| Selling General And Administration | 7.49 | 7.15 | 8.46 | 14.02 |
| Normalized EBITDA | -7.79 | -9.04 | -13.06 | -23.23 |
| Normalized Income | -7.50 | -7.91 | -11.79 | -19.58 |
| Basic EPS | -0.69 | -0.65 | -0.81 | -0.80 |
| Diluted EPS | -0.69 | -0.65 | -0.81 | -0.80 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | 0 | 0 | 0 | 0 |
| Total Unusual Items Excluding Goodwill | 0 | 0 | 0 | 0 |
| Net Income From Continuing Operation Net Minority Interest | -7.50 | -7.91 | -11.79 | -19.58 |
| Reconciled Depreciation | 0 | 0 | 0 | 0 |
| Net Interest Income | 0.29 | 1.13 | 1.27 | 3.65 |
| Net Income From Continuing And Discontinued Operation | -7.50 | -7.91 | -11.79 | -19.58 |
| Total Operating Income As Reported | -7.79 | -9.04 | -13.06 | -23.23 |
| Diluted Average Shares | 10.83 | 12.10 | 14.49 | 24.52 |
| Basic Average Shares | 10.83 | 12.10 | 14.49 | 24.52 |
| Diluted NI Availto Com Stockholders | -7.50 | -7.91 | -11.79 | -19.58 |
| Preferred Stock Dividends | 0 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | -7.50 | -7.91 | -11.79 | -19.58 |
| Net Income Continuous Operations | -7.50 | -7.91 | -11.79 | -19.58 |
| Other Income Expense | 0 | 0 | 0 | 0 |
| Special Income Charges | 0 | 0 | 0 | 0 |
| Other Special Charges | 0 | 0 | 0 | 0 |
| Impairment Of Capital Assets | 0 | 0 | 0 | 0 |
| Earnings From Equity Interest | 0 | 0 | 0 | 0 |
| Gain On Sale Of Security | 0 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | 0.29 | 1.13 | 1.27 | 3.65 |
| Interest Income Non Operating | 0.29 | 1.13 | 1.27 | 3.65 |
| Other Operating Expenses | -0.37 | -0.03 | 0 | 0 |
| General And Administrative Expense | 7.49 | 7.15 | 8.46 | 14.02 |
| Other Gand A | 7.49 | 7.15 | 8.46 | 14.02 |
| Operating Revenue | 0 | 0 | 0 | 0 |
