Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 26.50 | 18.69 | 20.22 | 16.96 |
| Operating Revenue | - | 26.50 | 18.69 | 20.22 | 16.96 |
| Cost Of Revenue | - | 13.33 | 15.11 | 17.59 | 13.70 |
| Gross Profit | - | 13.16 | 3.58 | 2.63 | 3.25 |
| Operating Expense | - | 20.83 | 19.08 | 22.02 | 28.53 |
| Research And Development | - | 10.18 | 7.47 | 8.88 | 14.32 |
| Selling General And Administration | - | 10.37 | 11.38 | 12.91 | 13.92 |
| Total Expenses | - | 34.16 | 34.19 | 39.60 | 42.24 |
| Operating Income | - | -7.66 | -15.50 | -19.38 | -25.28 |
| Total Operating Income As Reported | - | -8.35 | -15.29 | -19.40 | -25.27 |
| EBITDA | - | -18.25 | -4.80 | -27.93 | -21.47 |
| Normalized EBITDA | - | -9.33 | -12.67 | -17.20 | -22.21 |
| EBIT | - | -19.52 | -6.10 | -29.41 | -23.33 |
| Interest Income | - | 0.27 | 2.34 | 2.05 | 1.86 |
| Interest Expense | - | 0 | 0.43 | 0.75 | 0.38 |
| Net Interest Income | - | -2.26 | 1.10 | -0.04 | 0.82 |
| Other Non Operating Income Expenses | -0.71 | -0.68 | - | -0.02 | 0.01 |
| Other Income Expense | - | -9.60 | 7.87 | -10.75 | 0.75 |
| Interest Income Non Operating | - | 0.27 | 2.34 | 2.05 | 1.86 |
| Interest Expense Non Operating | - | 0 | 0.43 | 0.75 | 0.38 |
| Net Non Operating Interest Income Expense | - | -2.26 | 1.10 | -0.04 | 0.82 |
| Pretax Income | - | -19.52 | -6.53 | -30.16 | -23.71 |
| Tax Provision | - | 0.08 | 0.18 | 0.06 | 0.17 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -1.87 | 1.65 | -2.25 | 0.16 |
| Net Income Continuous Operations | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Net Income From Continuing And Discontinued Operation | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Net Income From Continuing Operation Net Minority Interest | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Net Income | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Net Income Common Stockholders | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Net Income Including Noncontrolling Interests | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Normalized Income | - | -12.55 | -12.93 | -21.75 | -24.46 |
| Diluted NI Availto Com Stockholders | - | -19.60 | -6.72 | -30.22 | -23.88 |
| Basic Average Shares | - | 4.99 | 9.01 | 9.96 | 11.38 |
| Diluted Average Shares | - | 4.99 | 9.01 | 9.96 | 11.38 |
| Reconciled Depreciation | - | 1.27 | 1.30 | 1.48 | 1.86 |
| Reconciled Cost Of Revenue | - | 12.33 | 14.04 | 16.33 | 12.13 |
| Total Unusual Items | - | -8.92 | 7.87 | -10.73 | 0.74 |
| Total Unusual Items Excluding Goodwill | - | -8.92 | 7.87 | -10.73 | 0.74 |
| Net Income Discontinuous Operations | 0 | 0 | - | - | - |
| Special Income Charges | - | - | 0.21 | - | - |
| Other Special Charges | - | - | -0.21 | - | - |
| Gain On Sale Of Security | - | -8.92 | 7.66 | -10.73 | 0.74 |
| Depreciation Amortization Depletion Income Statement | - | 0.27 | 0.24 | 0.23 | 0.29 |
| Depreciation And Amortization In Income Statement | - | 0.27 | 0.24 | 0.23 | 0.29 |
| General And Administrative Expense | - | 8.33 | 8.57 | 9.71 | 10.06 |
| Other Gand A | - | 3.35 | 3.06 | 3.15 | 3.13 |
| Salaries And Wages | - | 4.98 | 5.51 | 6.57 | 6.92 |
| Total Other Finance Cost | - | 2.53 | 0.81 | 1.33 | 0.66 |
| Other Operating Expenses | - | 0.68 | - | - | - |
| Selling And Marketing Expense | - | 2.04 | 2.80 | 3.20 | 3.87 |
