Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 37.94 | 79.46 | 83.30 | 45.92 |
| Cost Of Revenue | 26 | 48.39 | 54.96 | 31.67 |
| Gross Profit | 11.95 | 31.06 | 28.34 | 14.25 |
| Operating Expense | 135.58 | 149.20 | 157.79 | 103.96 |
| Operating Income | -123.64 | -118.13 | -129.45 | -89.72 |
| EBITDA | -115.80 | -97.15 | -66.80 | -67.33 |
| EBIT | -123.64 | -118.13 | -88.70 | -89.72 |
| Pretax Income | 50.08 | -146.47 | -88.85 | -115.78 |
| Tax Provision | -22.81 | -0.52 | -0.34 | 0.05 |
| Net Income | 73.91 | -145.43 | -84.60 | -116.95 |
| Net Income Common Stockholders | 73.91 | -145.43 | -84.60 | -116.95 |
| Total Expenses | 161.58 | 197.59 | 212.75 | 135.63 |
| Interest Expense | 0 | 0 | 0.15 | 0 |
| Interest Income | 1.39 | 1.31 | 0 | 0.86 |
| Research And Development | 50.32 | 68.83 | 76 | 49.83 |
| Selling General And Administration | 78.35 | 61.55 | 62.86 | 35.20 |
| Normalized EBITDA | -289.27 | -67.42 | -107.46 | -40.39 |
| Normalized Income | -63.13 | -115.79 | -125.09 | -90.02 |
| Basic EPS | 0.56 | -0.86 | -0.46 | -0.57 |
| Diluted EPS | 0.51 | -0.86 | -0.46 | -0.57 |
| Tax Effect Of Unusual Items | 36.43 | -0.09 | 0.16 | 0 |
| Tax Rate For Calcs | 0.21 | 0 | 0 | 0 |
| Total Unusual Items | 173.47 | -29.73 | 40.65 | -26.94 |
| Total Unusual Items Excluding Goodwill | 173.47 | -29.73 | 40.65 | -26.94 |
| Net Income From Continuing Operation Net Minority Interest | 73.91 | -145.43 | -84.60 | -116.95 |
| Reconciled Depreciation | 7.84 | 20.98 | 21.89 | 22.39 |
| Reconciled Cost Of Revenue | 25.07 | 46.23 | 52 | 28.22 |
| Net Interest Income | 1.39 | 1.31 | -0.15 | 0.86 |
| Net Income From Continuing And Discontinued Operation | 73.91 | -145.43 | -84.60 | -116.95 |
| Total Operating Income As Reported | -123.64 | -118.13 | -130.68 | -107.76 |
| Diluted Average Shares | 145.74 | 168.93 | 183.72 | 205.57 |
| Basic Average Shares | 133.67 | 168.93 | 183.72 | 205.57 |
| Diluted NI Availto Com Stockholders | 73.91 | -145.43 | -84.60 | -116.95 |
| Minority Interests | 1.03 | 0.52 | 0 | 0 |
| Net Income Including Noncontrolling Interests | 72.89 | -145.95 | -84.60 | -116.95 |
| Net Income Continuous Operations | 72.89 | -145.95 | -84.60 | -116.95 |
| Earnings From Equity Interest Net Of Tax | 0 | 0 | 3.90 | -1.12 |
| Other Income Expense | 172.32 | -29.65 | 40.76 | -26.93 |
| Other Non Operating Income Expenses | -1.15 | 0.08 | 0.10 | 0.01 |
| Special Income Charges | 121.71 | -33.79 | 35.42 | -30.47 |
| Other Special Charges | -121.71 | 33.79 | 0 | 0 |
| Restructuring And Mergern Acquisition | -121.71 | 33.79 | -35.42 | 30.47 |
| Gain On Sale Of Security | 51.76 | 4.05 | 5.23 | 3.54 |
| Net Non Operating Interest Income Expense | 1.39 | 1.31 | -0.15 | 0.86 |
| Total Other Finance Cost | -1.39 | 0 | 0 | 0 |
| Interest Expense Non Operating | 0 | 0 | 0.15 | 0 |
| Interest Income Non Operating | 1.39 | 1.31 | 0 | 0.86 |
| Depreciation Amortization Depletion Income Statement | 6.91 | 18.82 | 18.93 | 18.94 |
| Depreciation And Amortization In Income Statement | 6.91 | 18.82 | 18.93 | 18.94 |
| Amortization | 6.91 | 18.82 | 18.93 | 18.94 |
| Amortization Of Intangibles Income Statement | 6.91 | 18.82 | 18.93 | 18.94 |
| General And Administrative Expense | 0 | 0 | 0 | 0 |
| Other Gand A | 0 | 0 | 0 | 0 |
| Operating Revenue | 37.94 | 79.46 | 83.30 | 45.92 |
