Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 7.87 | 62.90 |
| Cost Of Revenue | 0 | 0 | 7.08 | 9.30 |
| Gross Profit | 0 | 0 | 0.80 | 53.60 |
| Operating Expense | 119.73 | 99.82 | 168.35 | 266.67 |
| Operating Income | -119.73 | -99.82 | -167.56 | -213.06 |
| EBITDA | -119.53 | -75.58 | -566.91 | -189.21 |
| EBIT | -119.73 | -75.80 | -567.60 | -190.94 |
| Pretax Income | -104.20 | -75.80 | -567.94 | -204.63 |
| Tax Provision | 0 | 0 | 0 | 0 |
| Net Income | -104.20 | -75.80 | -567.94 | -204.63 |
| Net Income Common Stockholders | -104.20 | -75.80 | -567.94 | -204.63 |
| Total Expenses | 119.73 | 99.82 | 175.43 | 275.97 |
| Interest Expense | 0 | 0 | 0.34 | 13.68 |
| Interest Income | 7.45 | 24.61 | 27.06 | 21.43 |
| Research And Development | 87.81 | 71.29 | 99.12 | 115.11 |
| Selling General And Administration | 31.92 | 28.53 | 69.23 | 151.56 |
| Normalized EBITDA | -128.49 | -75.94 | -140.90 | -188.37 |
| Normalized Income | -113.16 | -76.16 | -141.92 | -203.79 |
| Basic EPS | -0.48 | -0.35 | -2.11 | 0 |
| Diluted EPS | -0.48 | -0.35 | -2.11 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | 8.96 | 0.36 | -426.02 | -0.84 |
| Total Unusual Items Excluding Goodwill | 8.96 | 0.36 | -426.02 | -0.84 |
| Net Income From Continuing Operation Net Minority Interest | -104.20 | -75.80 | -567.94 | -204.63 |
| Reconciled Depreciation | 0.20 | 0.22 | 0.68 | 1.74 |
| Reconciled Cost Of Revenue | 0 | 0 | 7.08 | 9.30 |
| Net Interest Income | 7.45 | 24.61 | 26.72 | 7.75 |
| Net Income From Continuing And Discontinued Operation | -104.20 | -75.80 | -567.94 | -204.63 |
| Total Operating Income As Reported | -119.73 | -99.82 | -592.63 | -213.06 |
| Diluted Average Shares | 216.72 | 218.88 | 268.77 | 0 |
| Basic Average Shares | 216.72 | 218.88 | 268.77 | 0 |
| Diluted NI Availto Com Stockholders | -104.20 | -75.80 | -567.94 | -204.63 |
| Net Income Including Noncontrolling Interests | -104.20 | -75.80 | -567.94 | -204.63 |
| Net Income Continuous Operations | -104.20 | -75.80 | -567.94 | -204.63 |
| Other Income Expense | 8.09 | -0.59 | -427.10 | 0.69 |
| Other Non Operating Income Expenses | -0.87 | -0.95 | -1.08 | 1.53 |
| Special Income Charges | 0 | 0 | -425.07 | -0.03 |
| Gain On Sale Of Ppe | 0 | 0 | 0 | -0.03 |
| Other Special Charges | 0 | 0 | 425.07 | 0 |
| Gain On Sale Of Security | 8.96 | 0.36 | -0.95 | -0.81 |
| Net Non Operating Interest Income Expense | 7.45 | 24.61 | 26.72 | 7.75 |
| Interest Expense Non Operating | 0 | 0 | 0.34 | 13.68 |
| Interest Income Non Operating | 7.45 | 24.61 | 27.06 | 21.43 |
| General And Administrative Expense | 31.92 | 28.53 | 0 | 0 |
| Other Gand A | 31.92 | 28.53 | 0 | 0 |
| Operating Revenue | 0 | 0 | 7.87 | 62.90 |
